Stock A004770 SUNNY ELECTRONICS CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sunny Electronics Corp.

Equities

A004770

KR7004770004

Electronic Equipment & Parts

End-of-day quote Korea S.E.
Other stock markets
 18:00:00 2024-04-25 EDT 		5-day change 1st Jan Change
1,966 KRW -0.86% Intraday chart for Sunny Electronics Corp. -0.71% -16.87%
2023 Sunny Electronics Corp. announced that it has received KRW 4.000000569 billion in funding CI
2023 Sunny Electronics Corp. announced that it expects to receive KRW 4.000000569 billion in funding CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 84,833 69,545 129,842 177,361 162,378 90,423
Enterprise Value (EV) 1 72,643 58,434 124,128 135,254 108,318 28,940
P/E ratio 81.9 x 18.4 x 197 x 30 x 36.1 x 18 x
Yield - - - - - -
Capitalization / Revenue 4.54 x 3.72 x 5.07 x 10.8 x 9.9 x 5.18 x
EV / Revenue 3.89 x 3.13 x 4.85 x 8.24 x 6.6 x 1.66 x
EV / EBITDA 40.8 x 55.8 x 25.6 x 74.6 x 46.8 x 13.3 x
EV / FCF 41.9 x 14.8 x 133 x 21,619 x 15.8 x -7.6 x
FCF Yield 2.38% 6.77% 0.75% 0% 6.34% -13.2%
Price to Book 2.22 x 1.65 x 2.41 x 2.78 x 2.38 x 1.23 x
Nbr of stocks (in thousands) 29,976 29,976 33,725 34,845 34,845 34,845
Reference price 2 2,830 2,320 3,850 5,090 4,660 2,595
Announcement Date 18-03-22 19-03-19 20-03-18 21-03-18 22-03-17 23-03-17
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 18,693 18,684 25,616 16,423 16,408 17,441
EBITDA 1 1,781 1,047 4,849 1,813 2,316 2,179
EBIT 1 1,330 646.4 4,223 1,201 1,783 1,686
Operating Margin 7.11% 3.46% 16.49% 7.31% 10.87% 9.67%
Earnings before Tax (EBT) 1 1,407 4.18 1,366 7,392 5,591 3,840
Net income 1 1,035 3,789 614.8 5,838 4,504 5,037
Net margin 5.54% 20.28% 2.4% 35.55% 27.45% 28.88%
EPS 2 34.54 126.4 19.56 169.5 129.0 144.0
Free Cash Flow 1 1,732 3,956 931 6.256 6,865 -3,806
FCF margin 9.26% 21.17% 3.63% 0.04% 41.84% -21.82%
FCF Conversion (EBITDA) 97.24% 377.89% 19.2% 0.35% 296.39% -
FCF Conversion (Net income) 167.24% 104.42% 151.44% 0.11% 152.44% -
Dividend per Share - - - - - -
Announcement Date 18-03-22 19-03-19 20-03-18 21-03-18 22-03-17 23-03-17
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 12,191 11,112 5,715 42,108 54,060 61,483
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1,732 3,956 931 6.26 6,865 -3,806
ROE (net income / shareholders' equity) 7.22% 0.9% 1.28% 9.92% 6.82% 7.15%
ROA (Net income/ Total Assets) 2.04% 0.85% 4.55% 1.18% 1.56% 1.37%
Assets 1 50,783 445,465 13,522 493,814 288,208 367,355
Book Value Per Share 2 1,278 1,405 1,598 1,832 1,956 2,101
Cash Flow per Share 2 407.0 629.0 237.0 80.60 87.30 96.70
Capex 1 400 93.6 177 207 - -
Capex / Sales 2.14% 0.5% 0.69% 1.26% - -
Announcement Date 18-03-22 19-03-19 20-03-18 21-03-18 22-03-17 23-03-17
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Electronic Component

1st Jan change Capi.
SUNNY ELECTRONICS CORP. Stock Sunny Electronics Corp.
-16.87% 52.42M
AMPHENOL CORPORATION Stock Amphenol Corporation
+21.55% 72.28B
MURATA MANUFACTURING CO., LTD Stock Murata Manufacturing Co., Ltd
-4.21% 34.41B
LUXSHARE PRECISION INDUSTRY CO., LTD. Stock Luxshare Precision Industry Co., Ltd.
-16.43% 28.52B
JABIL INC. Stock Jabil Inc.
-7.17% 14.26B
AVIC JONHON OPTRONIC TECHNOLOGY CO.,LTD. Stock AVIC Jonhon Optronic Technology Co.,Ltd.
-13.03% 9.92B
LENS TECHNOLOGY CO., LTD. Stock Lens Technology Co., Ltd.
+5.83% 9.52B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD. Stock Suzhou TFC Optical Communication Co., Ltd.
+71.16% 8.54B
COHERENT CORP. Stock Coherent Corp.
+26.49% 8.36B
EOPTOLINK TECHNOLOGY INC., LTD. Stock Eoptolink Technology Inc., Ltd.
+69.91% 8.21B
Electronic Component
  1. Stock Market
  2. Equities
  3. A004770 Stock
  4. Financials Sunny Electronics Corp.