Stock 580 SUN.KING TECHNOLOGY GROUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sun.King Technology Group Limited

Equities

580

KYG857AW1047

Electrical Components & Equipment

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 EDT 		5-day change 1st Jan Change
1.15 HKD 0.00% Intraday chart for Sun.King Technology Group Limited 0.00% -11.54%
03-25 Sun King Tech Posts Higher Attributable Profit and Revenue for 2023 MT
03-22 Sun.King Technology Group Limited Announces Appointment of White Caige as Independent Non-Executive Director, Effect from 1 April 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,729 1,670 2,912 5,869 2,333 1,917
Enterprise Value (EV) 1 1,289 1,407 2,592 5,368 1,752 1,426
P/E ratio 9.56 x 8.68 x 16.4 x 381 x 98 x 61.2 x
Yield 4.1% 4.27% 2.36% - - -
Capitalization / Revenue 1.34 x 1.2 x 2.4 x 6.3 x 2.54 x 1.82 x
EV / Revenue 1 x 1.01 x 2.13 x 5.77 x 1.91 x 1.35 x
EV / EBITDA 5.27 x 6.85 x 12.2 x 105 x 84.5 x 34.7 x
EV / FCF 10.5 x -17.5 x -82.9 x 35.3 x -28.5 x -12.2 x
FCF Yield 9.52% -5.7% -1.21% 2.83% -3.5% -8.2%
Price to Book 1.11 x 1 x 1.66 x 3.36 x 1.27 x 1.04 x
Nbr of stocks (in thousands) 1,613,971 1,596,766 1,631,946 1,637,133 1,630,328 1,622,474
Reference price 2 1.071 1.046 1.784 3.585 1.431 1.182
Announcement Date 19-04-01 20-04-09 21-04-12 22-04-19 23-04-19 24-04-24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,290 1,396 1,216 931 917.8 1,055
EBITDA 1 244.5 205.3 211.7 51.28 20.73 41.16
EBIT 1 221 180.1 187.1 23.22 -19.31 -4.452
Operating Margin 17.12% 12.9% 15.39% 2.49% -2.1% -0.42%
Earnings before Tax (EBT) 1 245.3 234 203.8 36.62 38.89 46.97
Net income 1 183.3 195.6 177.2 15.46 23.99 31.55
Net margin 14.2% 14.02% 14.58% 1.66% 2.61% 2.99%
EPS 2 0.1121 0.1205 0.1089 0.009399 0.0146 0.0193
Free Cash Flow 1 122.8 -80.24 -31.29 152.2 -61.36 -116.9
FCF margin 9.52% -5.75% -2.57% 16.34% -6.69% -11.09%
FCF Conversion (EBITDA) 50.22% - - 296.73% - -
FCF Conversion (Net income) 66.99% - - 984.25% - -
Dividend per Share 2 0.0439 0.0447 0.0421 - - -
Announcement Date 19-04-01 20-04-09 21-04-12 22-04-19 23-04-19 24-04-24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 440 263 320 502 581 491
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 123 -80.2 -31.3 152 -61.4 -117
ROE (net income / shareholders' equity) 13.2% 11.9% 10.1% 1.04% 1.24% 1.3%
ROA (Net income/ Total Assets) 5.8% 4.45% 4.6% 0.59% -0.5% -0.1%
Assets 1 3,160 4,394 3,853 2,608 -4,845 -30,246
Book Value Per Share 2 0.9700 1.050 1.080 1.070 1.120 1.140
Cash Flow per Share 2 0.4800 0.3700 0.4200 0.3600 0.3800 0.4900
Capex 1 24.6 38.6 83.4 157 82.9 153
Capex / Sales 1.91% 2.77% 6.86% 16.82% 9.04% 14.54%
Announcement Date 19-04-01 20-04-09 21-04-12 22-04-19 23-04-19 24-04-24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Electrical Component

1st Jan change Capi.
SUN.KING TECHNOLOGY GROUP LIMITED Stock Sun.King Technology Group Limited
-11.54% 236M
TE CONNECTIVITY LTD. Stock TE Connectivity Ltd.
-0.21% 42.96B
FUJIKURA LTD. Stock Fujikura Ltd.
+148.96% 4.73B
XIAMEN FARATRONIC CO., LTD. Stock Xiamen Faratronic Co., Ltd.
+1.47% 2.92B
FANGDA CARBON NEW MATERIAL CO.,LTD Stock FangDa Carbon New Material Co.,Ltd
-6.30% 2.7B
MPI CORPORATION Stock MPI Corporation
+84.83% 1.16B
ACBEL POLYTECH INC. Stock AcBel Polytech Inc.
-3.89% 1.04B
BEIJING YUANLIU HONGYUAN ELECTRONIC TECHNOLOGY CO., LTD. Stock Beijing Yuanliu Hongyuan Electronic Technology Co., Ltd.
-34.98% 1.04B
TOYO TANSO CO., LTD. Stock Toyo Tanso Co., Ltd.
+61.96% 1.03B
NINGBO SUNRISE ELC TECHNOLOGY CO.,LTD Stock Ningbo Sunrise Elc Technology Co.,Ltd
-16.00% 900M
Electrical Component
  1. Stock Market
  2. Equities
  3. 580 Stock
  4. Financials Sun.King Technology Group Limited