Stock SUDTIND-B6 SUDITI INDUSTRIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Suditi Industries Limited

Equities

SUDTIND-B6

INE691D01012

Textiles & Leather Goods

Market Closed - Bombay S.E.
Other stock markets
 03:00:42 2024-05-18 EDT 		5-day change 1st Jan Change
16.64 INR +4.72% Intraday chart for Suditi Industries Limited +2.34% +7.15%
02-14 Suditi Industries Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Suditi Industries Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,011 440.7 147.5 183.4 826.8 475.9
Enterprise Value (EV) 1 1,339 863.1 522.6 600.4 1,238 569
P/E ratio 33.3 x 13.4 x -8.92 x -1.04 x -2.36 x -2.71 x
Yield 0.33% 0.77% - - - -
Capitalization / Revenue 0.97 x 0.39 x 0.16 x 0.37 x 0.8 x 0.46 x
EV / Revenue 1.29 x 0.77 x 0.55 x 1.2 x 1.2 x 0.55 x
EV / EBITDA 14.4 x 8.41 x 13.8 x -5.22 x -7.3 x -2.21 x
EV / FCF 109 x -9.19 x 14.4 x 7.56 x 5.78 x 11.6 x
FCF Yield 0.91% -10.9% 6.95% 13.2% 17.3% 8.59%
Price to Book 3.13 x 1.22 x 0.39 x 1.19 x -4.21 x -4.98 x
Nbr of stocks (in thousands) 16,763 16,982 17,545 17,554 17,554 26,367
Reference price 2 60.30 25.95 8.410 10.45 47.10 18.05
Announcement Date 18-08-07 19-09-05 20-12-04 21-10-20 22-09-02 23-09-07
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,037 1,119 948.8 501.3 1,033 1,028
EBITDA 1 93.26 102.7 37.82 -115.1 -169.7 -257.2
EBIT 1 78.17 84.36 21.76 -130.9 -183.3 -271.2
Operating Margin 7.54% 7.54% 2.29% -26.1% -17.75% -26.38%
Earnings before Tax (EBT) 1 46.59 50.98 -14.72 -175.2 -350.3 -177.3
Net income 1 31.83 32.91 -16.55 -175.5 -350.5 -175.8
Net margin 3.07% 2.94% -1.74% -35.02% -33.93% -17.1%
EPS 2 1.812 1.937 -0.9429 -10.00 -19.97 -6.666
Free Cash Flow 1 12.24 -93.93 36.31 79.46 214.1 48.88
FCF margin 1.18% -8.4% 3.83% 15.85% 20.73% 4.76%
FCF Conversion (EBITDA) 13.13% - 96% - - -
FCF Conversion (Net income) 38.46% - - - - -
Dividend per Share 2 0.2000 0.2000 - - - -
Announcement Date 18-08-07 19-09-05 20-12-04 21-10-20 22-09-02 23-09-07
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 329 422 375 417 411 93
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.523 x 4.114 x 9.917 x -3.624 x -2.424 x -0.3617 x
Free Cash Flow 1 12.2 -93.9 36.3 79.5 214 48.9
ROE (net income / shareholders' equity) 10.4% 9.6% -4.45% -65.5% 2,016% 122%
ROA (Net income/ Total Assets) 5.58% 5.17% 1.19% -7.38% -11.9% -22.3%
Assets 1 570.9 636.9 -1,393 2,378 2,940 787.6
Book Value Per Share 2 19.30 21.40 21.80 8.810 -11.20 -3.620
Cash Flow per Share 2 0.2800 0.3400 0.4000 0.2200 0.3000 0.0800
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 18-08-07 19-09-05 20-12-04 21-10-20 22-09-02 23-09-07
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Textiles & Leather Goods

1st Jan change Capi.
SUDITI INDUSTRIES LIMITED Stock Suditi Industries Limited
+7.15% 5.03M
SASA POLYESTER SANAYI Stock Sasa Polyester Sanayi
+35.02% 8.13B
K.P.R. MILL LIMITED Stock K.P.R. Mill Limited
+0.92% 3.41B
TRIDENT LIMITED Stock Trident Limited
+10.74% 2.41B
RUENTEX INDUSTRIES LTD. Stock Ruentex Industries Ltd.
+9.95% 2.34B
SWAN ENERGY LIMITED Stock Swan Energy Limited
+17.64% 2.26B
RAYMOND LIMITED Stock Raymond Limited
+29.74% 1.8B
COATS GROUP PLC Stock Coats Group plc
+14.60% 1.79B
TEIJIN LIMITED Stock Teijin Limited
+5.57% 1.75B
WELSPUN LIVING LIMITED Stock Welspun Living Limited
+0.03% 1.68B
Other Textiles & Leather Goods
  1. Stock Market
  2. Equities
  3. SUDTIND-B6 Stock
  4. Financials Suditi Industries Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW