Stock SCRC SUCRIVOIRE SA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sucrivoire SA

Equities

SCRC

CI0000002028

Food Processing

End-of-day quote BRVM - Abidjan
Other stock markets
 18:00:00 2024-05-05 EDT 		5-day change 1st Jan Change
460 XOF +6.98% Intraday chart for Sucrivoire SA 0.00% -3.16%
2023 Sucrivoire SA Reports Earnings Results for the Nine Months Ended September 30, 2023 CI
2023 Sucrivoire SA Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021
Capitalization 1 22,344 18,620 11,858 9,800 18,816
Enterprise Value (EV) 1 46,201 36,511 34,952 29,199 54,738
P/E ratio - -61.8 x -2.97 x 3.97 x -2.74 x
Yield - - - 9% -
Capitalization / Revenue 0.37 x 0.31 x 0.21 x 0.15 x 0.3 x
EV / Revenue 0.76 x 0.62 x 0.62 x 0.46 x 0.88 x
EV / EBITDA 3.3 x 2.93 x 5.49 x 2.27 x 7.33 x
EV / FCF -4.9 x 4.23 x -45.1 x 14.3 x -4.38 x
FCF Yield -20.4% 23.6% -2.22% 6.99% -22.8%
Price to Book - 0.39 x 0.27 x 0.21 x 0.5 x
Nbr of stocks (in thousands) 19,600 19,600 19,600 19,600 19,600
Reference price 2 1,140 950.0 605.0 500.0 960.0
Announcement Date 19-08-24 19-08-24 22-07-13 22-07-13 22-07-13
1XOF in Million2XOF
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021
Net sales 1 60,938 59,241 56,656 63,333 62,497
EBITDA 1 13,994 12,476 6,364 12,861 7,466
EBIT 1 3,833 2,551 -3,616 4,474 -2,412
Operating Margin 6.29% 4.31% -6.38% 7.06% -3.86%
Earnings before Tax (EBT) 1 3,715 -106.4 -5,620 2,492 -7,188
Net income 1 3,147 -301.2 -3,993 2,473 -6,860
Net margin 5.16% -0.51% -7.05% 3.9% -10.98%
EPS - -15.37 -204.0 126.0 -350.0
Free Cash Flow 1 -9,438 8,630 -775.8 2,042 -12,488
FCF margin -15.49% 14.57% -1.37% 3.22% -19.98%
FCF Conversion (EBITDA) - 69.17% - 15.88% -
FCF Conversion (Net income) - - - 82.59% -
Dividend per Share - - - 45.00 -
Announcement Date 19-08-24 19-08-24 22-07-13 22-07-13 22-07-13
1XOF in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021
Net Debt 1 23,857 17,891 23,094 19,399 35,922
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 1.705 x 1.434 x 3.629 x 1.508 x 4.811 x
Free Cash Flow 1 -9,438 8,630 -776 2,042 -12,488
ROE (net income / shareholders' equity) 6.39% -0.62% -8.76% 5.52% -16.4%
ROA (Net income/ Total Assets) 2.8% 1.73% -2.38% 2.84% -1.42%
Assets 1 112,282 -17,451 167,568 86,997 483,836
Book Value Per Share - 2,421 2,235 2,341 1,921
Cash Flow per Share - 132.0 140.0 93.00 543.0
Capex 1 10,314 9,826 8,960 13,595 19,943
Capex / Sales 16.92% 16.59% 15.82% 21.47% 31.91%
Announcement Date 19-08-24 19-08-24 22-07-13 22-07-13 22-07-13
1XOF in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Sugar & Artificial Sweeteners

1st Jan change Capi.
SUCRIVOIRE SA Stock Sucrivoire SA
-3.16% 14.81M
SÜDZUCKER AG Stock Südzucker AG
-6.20% 2.93B
SÃO MARTINHO S.A. Stock São Martinho S.A.
-2.56% 1.95B
COSUMAR SA Stock Cosumar SA
+1.03% 1.86B
ADECOAGRO S.A. Stock Adecoagro S.A.
+1.26% 1.19B
SHREE RENUKA SUGARS LIMITED Stock Shree Renuka Sugars Limited
-8.48% 1.1B
SHANDONG BAILONG CHUANGYUAN BIO-TECH CO., LTD. Stock Shandong Bailong Chuangyuan Bio-Tech Co., Ltd.
+1.34% 992M
BALRAMPUR CHINI MILLS LIMITED Stock Balrampur Chini Mills Limited
-6.27% 932M
TRIVENI ENGINEERING & INDUSTRIES LIMITED Stock Triveni Engineering & Industries Limited
+1.22% 913M
HONGMIAN ZHIHUI SCIENCE AND TECHNOLOGY INNOVATION CO.,LTD.GUANGZHOU Stock Hongmian Zhihui Science and Technology Innovation Co.,Ltd.Guangzhou
+3.50% 828M
Sugar & Artificial Sweeteners
  1. Stock Market
  2. Equities
  3. SCRC Stock
  4. Financials Sucrivoire SA
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW