Stock A408900 STUDIO MIR CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Studio Mir Co., LTD

Equities

A408900

KR7408900009

Entertainment Production

End-of-day quote Korea S.E.
Other stock markets
 18:00:00 2024-06-23 EDT 		5-day change 1st Jan Change
3,445 KRW -2.55% Intraday chart for Studio Mir Co., LTD -10.98% -28.72%
2023 Tranche Update on Studio Mir Co., LTD's Equity Buyback Plan announced on August 2, 2023. CI
2023 Studio Mir Co., LTD's Equity Buyback announced on August 2, 2023, has closed with 101,694 shares, representing 1.9% for KRW 2,793.53 million. CI

Valuation

Fiscal Period: December 2023
Capitalization 1 152,507
Enterprise Value (EV) 1 128,904
P/E ratio 60.8 x
Yield -
Capitalization / Revenue 6.58 x
EV / Revenue 5.57 x
EV / EBITDA 73.5 x
EV / FCF -83,415,053 x
FCF Yield -0%
Price to Book 4.14 x
Nbr of stocks (in thousands) 31,553
Reference price 2 4,833
Announcement Date 3/15/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 8,008 13,937 17,015 14,390 25,781 23,162
EBITDA 1 1,251 978.5 1,023 -1,354 3,905 1,754
EBIT 1 975.1 633.5 525 -1,906 3,340 861
Operating Margin 12.18% 4.55% 3.09% -13.25% 12.95% 3.72%
Earnings before Tax (EBT) 1 962.3 -242.5 409.3 2,089 1,914 1,701
Net income 1 106.8 -61.01 977.4 2,111 1,511 2,504
Net margin 1.33% -0.44% 5.74% 14.67% 5.86% 10.81%
EPS 2 222.6 -127.1 2,036 4,295 59.00 79.50
Free Cash Flow - 1,264 -390.1 -1,821 -1,124 -1,545
FCF margin - 9.07% -2.29% -12.66% -4.36% -6.67%
FCF Conversion (EBITDA) - 129.15% - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 7/7/20 7/7/20 4/1/21 4/14/22 3/22/23 3/15/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 6,312 756 - - - -
Net Cash position 1 - - 1,266 10,084 11,953 23,603
Leverage (Debt/EBITDA) 5.044 x 0.773 x - - - -
Free Cash Flow - 1,264 -390 -1,821 -1,124 -1,545
ROE (net income / shareholders' equity) - -0.81% 9.18% 16.6% 8.39% 8.66%
ROA (Net income/ Total Assets) - 2.26% 1.72% -6.01% 9.06% 1.63%
Assets 1 - -2,703 56,836 -35,102 16,687 153,586
Book Value Per Share 2 14,514 14,519 17,311 21,904 808.0 1,169
Cash Flow per Share 2 1,938 14,952 11,870 23,846 483.0 575.0
Capex 1 303 546 273 209 375 4,305
Capex / Sales 3.79% 3.92% 1.6% 1.45% 1.45% 18.59%
Announcement Date 7/7/20 7/7/20 4/1/21 4/14/22 3/22/23 3/15/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Entertainment Production

1st Jan change Capi.
STUDIO MIR CO., LTD Stock Studio Mir Co., LTD
-28.72% 81.28M
BOLLORÉ SE Stock Bolloré SE
+0.44% 16.92B
WARNER MUSIC GROUP CORP. Stock Warner Music Group Corp.
-14.42% 15.68B
VIVENDI SE Stock Vivendi SE
+1.76% 10.87B
TKO GROUP HOLDINGS, INC. Stock TKO Group Holdings, Inc.
+30.88% 8.62B
COMPAGNIE DE L'ODET SE Stock Compagnie de l'Odet SE
-8.25% 6.26B
SEGA SAMMY HOLDINGS INC. Stock Sega Sammy Holdings Inc.
+19.40% 3.08B
PT MD PICTURES TBK Stock PT MD Pictures Tbk
+28.79% 2.96B
TOEI ANIMATION CO.,LTD. Stock Toei Animation Co.,Ltd.
-34.73% 2.95B
ORIENTAL PEARL GROUP CO.,LTD. Stock Oriental Pearl Group Co.,Ltd.
-20.74% 2.78B
Other Entertainment Production
  1. Stock Market
  2. Equities
  3. A408900 Stock
  4. Financials Studio Mir Co., LTD