STUDENTBOSTÄDER I SVERIGE AB (PUBL) Financials Studentbostäder i Sverige AB (publ) Nasdaq Stockholm
Equities
STUDBO
SE0006422309
Real Estate Development & Operations
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.917 SEK | -1.08% |
|
+1.89% | -4.18% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 21.07 | 1,920 | 728.6 | 553.3 | 521.5 | - |
| Enterprise Value (EV) 1 | 21.07 | 5,301 | 5,483 | 6,113 | 6,986 | 6,618 |
| P/E ratio | - | - | 8.92 x | - | - | - |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 0.14 x | 8.19 x | 2.48 x | 1.42 x | 1.09 x | 1.01 x |
| EV / Revenue | 0.14 x | 22.6 x | 18.6 x | 15.7 x | 14.6 x | 12.8 x |
| EV / EBITDA | - | 55,864,335 x | 36,866,783 x | - | - | 22,979,647 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | 1.1 x | 0.34 x | 0.13 x | 0.12 x | 0.11 x |
| Nbr of stocks (in thousands) | 468 | 190,806 | 220,776 | 578,169 | 578,169 | - |
| Reference price 2 | 45.00 | 10.06 | 3.300 | 0.9570 | 0.9020 | 0.9020 |
| Announcement Date | 5/5/21 | 2/17/22 | 2/16/23 | 2/15/24 | - | - |
1SEK in Million2SEK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | 150.5 | 234.3 | 294.1 | 389.6 | 477.2 | 515.1 |
| EBITDA | - | 94.9 | 148.7 | - | - | 288 |
| EBIT 1 | - | 94.76 | 138.1 | 212.5 | 247.1 | 287.8 |
| Operating Margin | - | 40.44% | 46.96% | 54.55% | 51.78% | 55.88% |
| Earnings before Tax (EBT) 1 | - | 234.3 | 126.3 | -495.1 | -6.968 | -14.28 |
| Net income 1 | 90.7 | 131.8 | 75.74 | -351.2 | -5.533 | -11.34 |
| Net margin | 60.27% | 56.23% | 25.75% | -90.15% | -1.16% | -2.2% |
| EPS | - | - | 0.3700 | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Announcement Date | 5/5/21 | 2/17/22 | 2/16/23 | 2/15/24 | - | - |
1SEK in Million2SEK
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| Net sales | 70.63 | 73.45 | 66.45 | 64.34 | 89.86 | 97.91 | 93.42 | 88.24 | - |
| EBITDA | 30.43 | 34.4 | 31.06 | - | - | - | - | - | - |
| EBIT | 30.4 | 34.37 | 29.42 | 26.96 | 45.18 | 56.86 | 55.12 | 48.43 | - |
| Operating Margin | 43.04% | 46.79% | 44.28% | 41.9% | 50.28% | 58.08% | 59.01% | 54.88% | - |
| Earnings before Tax (EBT) 1 | 54.78 | 125.4 | 41.72 | -14.61 | -26.28 | -154.3 | -132.4 | -46.99 | -161.3 |
| Net income 1 | 54.53 | 109.3 | 3.964 | -6.478 | -32.71 | -157.5 | 5.081 | -71.16 | -127.7 |
| Net margin | 77.21% | 148.86% | 5.97% | -10.07% | -36.4% | -160.86% | 5.44% | -80.64% | - |
| EPS | - | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - | - |
| Announcement Date | 2/17/22 | 5/12/22 | 8/25/22 | 11/10/22 | 2/16/23 | 5/11/23 | 7/13/23 | 11/30/23 | 2/15/24 |
1SEK in Million2SEK
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 3,382 | 4,754 | 5,560 | 6,464 | 6,097 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | 35.64 x | 31.97 x | - | - | 21.17 x |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 7.82% | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share 2 | - | 9.180 | 9.570 | 7.550 | 7.260 | 8.320 |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex | - | 1,704 | 1,011 | - | - | - |
| Capex / Sales | - | 727.38% | 343.61% | - | - | - |
| Announcement Date | 5/5/21 | 2/17/22 | 2/16/23 | 2/15/24 | - | - |
1SEK in Million2SEK
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -2.56% | 24.23B | |
| -27.72% | 11.5B | |
| +8.76% | 10.76B | |
| -24.90% | 7.68B | |
| -6.60% | 6.9B | |
| +0.90% | 6.58B | |
| +4.31% | 6.56B | |
| -3.58% | 3.72B | |
| +17.07% | 3.71B |
- Stock Market
- Equities
- STUDBO Stock
- STUDBO Stock
- Financials Studentbostäder i Sverige AB (publ)