End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1,390 CZK | +9.45% | -.--% | -.--% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 15 | 51.6 | 51.6 | 49.79 | 49.79 | 65.53 |
Enterprise Value (EV) 1 | 231.7 | 261 | 300.2 | 283.6 | 310.7 | 305.5 |
P/E ratio | 0.77 x | - | -1.59 x | 1.23 x | - | 0.87 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.1 x | 0.53 x | 1.05 x | 0.57 x | 0.25 x | 0.51 x |
EV / Revenue | 1.61 x | 2.68 x | 6.11 x | 3.26 x | 1.55 x | 2.36 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | -11.8 x | 15.6 x | 64.9 x | 4.32 x | 5.42 x | 6.5 x |
FCF Yield | -8.44% | 6.42% | 1.54% | 23.2% | 18.4% | 15.4% |
Price to Book | 0.12 x | - | 1.53 x | 1.47 x | - | 1.94 x |
Nbr of stocks (in thousands) | 15 | 51.6 | 51.6 | 51.6 | 51.6 | 51.6 |
Reference price 2 | 1,000 | 1,000 | 1,000 | 965.0 | 965.0 | 1,270 |
Announcement Date | 18-03-01 | 20-04-29 | 20-04-29 | 21-04-29 | 23-04-26 | 23-04-26 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 144.2 | 97.46 | 49.17 | 87.06 | 199.9 | 129.6 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 72.16 | 29.68 | -26.62 | 51.64 | 163.3 | 97.73 |
Operating Margin | 50.03% | 30.45% | -54.14% | 59.32% | 81.7% | 75.38% |
Earnings before Tax (EBT) 1 | 70.48 | 25.23 | -34.58 | 43.42 | 161.1 | 79.16 |
Net income 1 | 66.95 | 21.87 | -32.35 | 40.59 | 155.4 | 75.26 |
Net margin | 46.42% | 22.44% | -65.8% | 46.62% | 77.75% | 58.05% |
EPS 2 | 1,297 | - | -627.0 | 786.6 | - | 1,458 |
Free Cash Flow 1 | -19.56 | 16.76 | 4.627 | 65.66 | 57.31 | 46.99 |
FCF margin | -13.56% | 17.2% | 9.41% | 75.43% | 28.67% | 36.24% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | 76.64% | - | 161.78% | 36.88% | 62.43% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18-03-01 | 20-04-29 | 20-04-29 | 21-04-29 | 23-04-26 | 23-04-26 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 217 | 209 | 249 | 234 | 261 | 240 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -19.6 | 16.8 | 4.63 | 65.7 | 57.3 | 47 |
ROE (net income / shareholders' equity) | 17.4% | 9.31% | -95.8% | 120% | 460% | 223% |
ROA (Net income/ Total Assets) | 6.97% | 2.56% | -2.32% | 4.43% | 12.1% | 6.41% |
Assets 1 | 960 | 854.6 | 1,396 | 915.3 | 1,286 | 1,173 |
Book Value Per Share 2 | 8,446 | - | 655.0 | 655.0 | - | 655.0 |
Cash Flow per Share 2 | 61.20 | - | 128.0 | 123.0 | - | 213.0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 18-03-01 | 20-04-29 | 20-04-29 | 21-04-29 | 23-04-26 | 23-04-26 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- STIFB Stock
- Financials STING investicní fond s promenným základním kapitálem,