STEAKHOLDER FOODS LTD. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.388 USD | -2.05% |
|
+3.98% | -24.34% |
| 05-20 | Steakholder Foods, ITRI Partner to Develop Food Products for Taiwanese Market | MT |
| 05-13 | Steakholder Foods Signs Royalties, Raw Material Supply Deal With Wyler Farm; Shares Rise | MT |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 49.73 | 0.0281 | 3.032 |
| Enterprise Value (EV) 1 | 30.81 | -2.889 | 1.244 |
| P/E ratio | -2.57 x | -0 x | -0.17 x |
| Yield | - | - | - |
| Capitalization / Revenue | - | - | - |
| EV / Revenue | - | - | - |
| EV / EBITDA | -1,829,635 x | 152,999 x | -90,995 x |
| EV / FCF | -3,189,667 x | 307,055 x | -151,643 x |
| FCF Yield | -0% | 0% | -0% |
| Price to Book | 1.34 x | 0 x | 0.52 x |
| Nbr of stocks (in thousands) | 124,316 | 140,384 | 250,609 |
| Reference price 2 | 0.4000 | 0.000200 | 0.0121 |
| Announcement Date | 22-03-24 | 23-04-04 | 24-04-30 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.0765 | - | - | - | - | - |
| EBITDA | - | -0.418 | -8.31 | -16.84 | -18.88 | -13.68 |
| EBIT 1 | -0.003 | -0.422 | -8.377 | -17.23 | -19.78 | -14.18 |
| Operating Margin | -3.92% | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0.003 | -0.423 | -18.52 | -18.02 | -30.77 | -15.55 |
| Net income 1 | -0.003 | -0.423 | -18.52 | -18.02 | -30.77 | -16.86 |
| Net margin | -3.92% | - | - | - | - | - |
| EPS | - | -0.0217 | -0.3082 | -0.1554 | -0.2264 | -0.0713 |
| Free Cash Flow | - | -0.458 | 9.997 | -9.658 | -9.408 | -8.206 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 21-02-18 | 21-02-18 | 21-04-21 | 22-03-24 | 23-04-04 | 24-04-30 |
1USD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q4 |
|---|---|---|---|---|---|
| Net sales 1 | - | - | - | - | - |
| EBITDA | - | - | - | - | - |
| EBIT | - | -4.762 | -4.554 | -5.155 | - |
| Operating Margin | - | - | - | - | - |
| Earnings before Tax (EBT) | - | -4.169 | -2.475 | -19.14 | - |
| Net income | -4.988 | - | - | - | - |
| Net margin | - | - | - | - | - |
| EPS | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 22-05-31 | 22-08-24 | 22-11-23 | 23-04-04 | 24-04-30 |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0.03 | 1.07 | 13.5 | 18.9 | 2.92 | 1.79 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | -0.46 | 10 | -9.66 | -9.41 | -8.21 |
| ROE (net income / shareholders' equity) | - | -56.8% | -216% | -67.7% | -135% | -203% |
| ROA (Net income/ Total Assets) | - | -26.1% | -53.8% | -37.1% | -44.2% | -66.6% |
| Assets 1 | - | 1.621 | 34.43 | 48.63 | 69.64 | 25.33 |
| Book Value Per Share 2 | -0 | 0.0200 | 0.2000 | 0.3000 | 0.0500 | 0.0200 |
| Cash Flow per Share 2 | 0 | 0.0200 | 0.1700 | 0.1500 | 0.0400 | 0.0200 |
| Capex 1 | 0 | 0.13 | 0.68 | 1.83 | 2.93 | 0.27 |
| Capex / Sales | 5.88% | - | - | - | - | - |
| Announcement Date | 21-02-18 | 21-02-18 | 21-04-21 | 22-03-24 | 23-04-04 | 24-04-30 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
- Stock Market
- Equities
- MTTCF Stock
- STKH Stock
- Financials Steakholder Foods Ltd.
