Financials Sreeleathers Limited NSE India S.E.

Equities

SREEL

INE099F01013

Footwear

Market Closed - NSE India S.E. 07:49:11 2024-05-14 EDT 5-day change 1st Jan Change
295.6 INR +3.32% Intraday chart for Sreeleathers Limited +2.44% -25.57%

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 5,677 5,808 3,132 3,447 4,588 3,917
Enterprise Value (EV) 1 5,426 5,759 3,096 3,436 4,567 3,885
P/E ratio 26.6 x 18.7 x 10.9 x 31 x 27.8 x 15.3 x
Yield - - - - - -
Capitalization / Revenue 4.03 x 3.46 x 1.81 x 4.13 x 3.77 x 1.96 x
EV / Revenue 3.85 x 3.44 x 1.79 x 4.12 x 3.75 x 1.95 x
EV / EBITDA 16.9 x 15.3 x 7.7 x 21.5 x 19.6 x 11 x
EV / FCF 18.7 x 42.9 x 12 x 29.5 x 33.4 x 16.6 x
FCF Yield 5.34% 2.33% 8.34% 3.39% 2.99% 6.03%
Price to Book 2.23 x 2.01 x 0.97 x 1.1 x 1.36 x 1.05 x
Nbr of stocks (in thousands) 25,155 25,155 25,155 23,155 23,155 23,155
Reference price 2 225.7 230.9 124.5 148.8 198.2 169.2
Announcement Date 9/5/18 8/30/19 9/5/20 9/6/21 9/2/22 9/1/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 1,410 1,677 1,734 833.7 1,219 1,996
EBITDA 1 320.3 376.2 401.9 159.6 233.2 353.8
EBIT 1 307.7 364.4 391.8 150.2 225.7 344.5
Operating Margin 21.83% 21.74% 22.6% 18.02% 18.52% 17.26%
Earnings before Tax (EBT) 1 325.5 442 390.9 151.4 225.4 345.9
Net income 1 213.7 310.8 287.6 111.5 165.3 256.2
Net margin 15.16% 18.54% 16.59% 13.38% 13.57% 12.83%
EPS 2 8.496 12.36 11.43 4.808 7.140 11.06
Free Cash Flow 1 290 134.2 258.2 116.4 136.7 234.2
FCF margin 20.57% 8.01% 14.89% 13.96% 11.21% 11.73%
FCF Conversion (EBITDA) 90.53% 35.68% 64.25% 72.94% 58.61% 66.21%
FCF Conversion (Net income) 135.68% 43.19% 89.78% 104.37% 82.66% 91.44%
Dividend per Share - - - - - -
Announcement Date 9/5/18 8/30/19 9/5/20 9/6/21 9/2/22 9/1/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 251 49 35.4 10.5 21 32.2
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 290 134 258 116 137 234
ROE (net income / shareholders' equity) 8.83% 11.4% 9.38% 3.5% 5.08% 7.23%
ROA (Net income/ Total Assets) 7.18% 7.54% 7.37% 2.81% 4.12% 5.75%
Assets 1 2,975 4,120 3,903 3,971 4,015 4,453
Book Value Per Share 2 101.0 115.0 129.0 135.0 146.0 161.0
Cash Flow per Share 2 10.40 2.420 0.1400 1.120 1.210 2.740
Capex 1 0.83 - 0.99 1.56 1.34 10.5
Capex / Sales 0.06% - 0.06% 0.19% 0.11% 0.53%
Announcement Date 9/5/18 8/30/19 9/5/20 9/6/21 9/2/22 9/1/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 535601 Stock
  4. SREEL Stock
  5. Financials Sreeleathers Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW