Financials SportsHero Limited

Equities

SHO

AU000000SHO1

Software

Market Closed - Australian S.E. 22:42:14 2024-05-21 EDT 5-day change 1st Jan Change
0.004 AUD 0.00% Intraday chart for SportsHero Limited 0.00% -77.78%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 14.4 12.14 4.303 7.478 9.43 9.957
Enterprise Value (EV) 1 14.07 12.09 4.371 6.101 7.669 10.17
P/E ratio -3.13 x -4.85 x -3.32 x -4.31 x -5.15 x -4.54 x
Yield - - - - - -
Capitalization / Revenue - 26,289,616 x - 184,718,961 x 224,413,977 x 595,533,145 x
EV / Revenue - 26,181,806 x - 150,699,176 x 182,492,793 x 608,328,049 x
EV / EBITDA -5.43 x -5.33 x -3.78 x -4.18 x -4.48 x -4.66 x
EV / FCF -80.5 x -23 x -2.51 x -11.4 x -10.1 x -9.18 x
FCF Yield -1.24% -4.34% -39.9% -8.75% -9.92% -10.9%
Price to Book -67.4 x -12.2 x -23.8 x 6.06 x 5.95 x -20.9 x
Nbr of stocks (in thousands) 249,370 270,269 328,206 474,969 569,794 575,001
Reference price 2 0.0577 0.0449 0.0131 0.0157 0.0166 0.0173
Announcement Date 18-09-28 19-09-27 20-09-30 21-09-30 22-09-30 23-09-29
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales - 0.4617 - 0.0405 0.042 0.0167
EBITDA 1 -2.593 -2.267 -1.157 -1.46 -1.712 -2.181
EBIT 1 -2.597 -2.268 -1.159 -1.463 -1.715 -2.182
Operating Margin - -491.18% - -3,613.82% -4,080.39% -13,052.02%
Earnings before Tax (EBT) 1 -3.644 -2.277 -1.26 -1.479 -1.715 -2.183
Net income 1 -4.336 -2.277 -1.26 -1.479 -1.715 -2.183
Net margin - -493.04% - -3,653.84% -4,080.36% -13,056.37%
EPS 2 -0.0184 -0.009266 -0.003944 -0.003653 -0.003211 -0.003813
Free Cash Flow 1 -0.1747 -0.5249 -1.744 -0.5335 -0.7608 -1.108
FCF margin - -113.68% - -1,317.88% -1,810.37% -6,629.67%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 18-09-28 19-09-27 20-09-30 21-09-30 22-09-30 23-09-29
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 0.07 - - 0.21
Net Cash position 1 0.32 0.05 - 1.38 1.76 -
Leverage (Debt/EBITDA) - - -0.0594 x - - -0.0981 x
Free Cash Flow 1 -0.17 -0.52 -1.74 -0.53 -0.76 -1.11
ROE (net income / shareholders' equity) -277% 376% 214% -278% -121% -394%
ROA (Net income/ Total Assets) -95% -471% -248% -107% -68.1% -138%
Assets 1 4.563 0.4831 0.5077 1.379 2.518 1.577
Book Value Per Share 2 -0 -0 -0 0 0 -0
Cash Flow per Share 2 0 0 0 0 0 0
Capex - 0 0.01 - 0 0.01
Capex / Sales - 0.45% - - 4.79% 48.26%
Announcement Date 18-09-28 19-09-27 20-09-30 21-09-30 22-09-30 23-09-29
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SHO Stock
  4. Financials SportsHero Limited
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW