End-of-day quote
Korea S.E.
18:00:00 2024-05-07 EDT
|
5-day change
|
1st Jan Change
|
27,250
KRW
|
+0.18%
|
|
+3.61%
|
-0.18%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,122,625
|
860,390
|
1,333,254
|
1,330,812
|
-
|
-
|
Enterprise Value (EV)
2 |
1,327
|
1,113
|
1,333
|
1,478
|
1,358
|
1,331
|
P/E ratio
|
82.5
x
|
18.3
x
|
11.1
x
|
9.24
x
|
7.29
x
|
5.37
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.97
x
|
0.51
x
|
0.68
x
|
0.63
x
|
0.54
x
|
0.54
x
|
EV / Revenue
|
1.15
x
|
0.66
x
|
0.68
x
|
0.7
x
|
0.55
x
|
0.54
x
|
EV / EBITDA
|
27.4
x
|
10.3
x
|
6.91
x
|
6.41
x
|
4.93
x
|
4.16
x
|
EV / FCF
|
-5.61
x
|
-
|
-
|
9.58
x
|
9.46
x
|
5.34
x
|
FCF Yield
|
-17.8%
|
-
|
-
|
10.4%
|
10.6%
|
18.7%
|
Price to Book
|
4.19
x
|
2.92
x
|
-
|
2.5
x
|
1.86
x
|
1.46
x
|
Nbr of stocks (in thousands)
|
50,006
|
49,448
|
48,837
|
48,837
|
-
|
-
|
Reference price
3 |
22,450
|
17,400
|
27,300
|
27,250
|
27,250
|
27,250
|
Announcement Date
|
22-02-11
|
23-02-13
|
24-02-07
|
-
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
913.6
|
1,076
|
1,153
|
1,695
|
1,951
|
2,101
|
2,476
|
2,451
|
EBITDA
1 |
-
|
-
|
48.42
|
108.1
|
193.1
|
230.6
|
275.4
|
320
|
EBIT
1 |
-
|
55.86
|
26.52
|
75.6
|
154.5
|
178.6
|
226.3
|
256.5
|
Operating Margin
|
-
|
5.19%
|
2.3%
|
4.46%
|
7.92%
|
8.5%
|
9.14%
|
10.47%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
25.72
|
50.04
|
145.4
|
179.2
|
225.5
|
292
|
Net income
1 |
-
|
-
|
14.3
|
47.23
|
121.8
|
146.7
|
186.1
|
254
|
Net margin
|
-
|
-
|
1.24%
|
2.79%
|
6.24%
|
6.98%
|
7.51%
|
10.36%
|
EPS
2 |
1,126
|
-
|
272.0
|
952.0
|
2,463
|
2,948
|
3,738
|
5,071
|
Free Cash Flow
3 |
-
|
-
|
-236,629
|
-
|
-
|
154,250
|
143,575
|
249,000
|
FCF margin
|
-
|
-
|
-20,518.42%
|
-
|
-
|
7,342.44%
|
5,798.75%
|
10,159.12%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
66,884.92%
|
52,137.05%
|
77,812.5%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
105,175.24%
|
77,165.97%
|
98,031.5%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-06-04
|
21-03-02
|
22-02-11
|
23-02-13
|
24-02-07
|
-
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
352.1
|
333.7
|
368.7
|
441.4
|
467.4
|
417
|
579.6
|
523.5
|
529.1
|
318.9
|
384.4
|
498.8
|
642.9
|
583.5
|
385.5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
5.044
|
5.602
|
15.03
|
20.04
|
23.96
|
16.57
|
50.21
|
44.16
|
45.27
|
14.87
|
24.9
|
42.4
|
59.27
|
55.83
|
21.1
|
Operating Margin
|
1.43%
|
1.68%
|
4.08%
|
4.54%
|
5.13%
|
3.97%
|
8.66%
|
8.44%
|
8.56%
|
4.66%
|
6.48%
|
8.5%
|
9.22%
|
9.57%
|
5.47%
|
Earnings before Tax (EBT)
1 |
9.021
|
-
|
13.5
|
-
|
-
|
-
|
-
|
-
|
-
|
8.08
|
32.8
|
41.8
|
52.6
|
66.8
|
-
|
Net income
1 |
8.139
|
-
|
10.44
|
-
|
-
|
-
|
-
|
34.04
|
35.21
|
5.005
|
23.45
|
32.8
|
42.55
|
45.9
|
-
|
Net margin
|
2.31%
|
-
|
2.83%
|
-
|
-
|
-
|
-
|
6.5%
|
6.66%
|
1.57%
|
6.1%
|
6.58%
|
6.62%
|
7.87%
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-11-01
|
22-02-11
|
22-05-01
|
22-08-10
|
22-11-07
|
23-02-13
|
23-05-02
|
23-08-08
|
23-11-06
|
24-02-07
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
82.8
|
205
|
252
|
-
|
147
|
27
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
4.227
x
|
2.336
x
|
-
|
0.6374
x
|
0.098
x
|
-
|
Free Cash Flow
2 |
-
|
-
|
-236,629
|
-
|
-
|
154,250
|
143,575
|
249,000
|
ROE (net income / shareholders' equity)
|
-
|
43.3%
|
7.41%
|
18.6%
|
35.2%
|
30.3%
|
28.4%
|
27.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
2.29%
|
5.42%
|
-
|
13.7%
|
14.1%
|
14.9%
|
Assets
1 |
-
|
-
|
624.2
|
871
|
-
|
1,071
|
1,316
|
1,705
|
Book Value Per Share
3 |
-
|
-
|
5,360
|
5,958
|
-
|
10,889
|
14,659
|
18,623
|
Cash Flow per Share
3 |
-
|
-
|
-3,657
|
825.0
|
-
|
3,465
|
3,953
|
4,729
|
Capex
1 |
-
|
-
|
57.8
|
45.2
|
-
|
44.4
|
44.8
|
31
|
Capex / Sales
|
-
|
-
|
5.01%
|
2.67%
|
-
|
2.11%
|
1.81%
|
1.26%
|
Announcement Date
|
20-06-04
|
21-03-02
|
22-02-11
|
23-02-13
|
24-02-07
|
-
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
27,250
KRW Average target price
40,571
KRW Spread / Average Target +48.89% Consensus |
1st Jan change
|
Capi.
|
---|
| -0.18% | 979M | | +27.72% | 74.91B | | +62.20% | 72.59B | | -5.76% | 34.92B | | -14.08% | 30.7B | | -7.75% | 14.16B | | -9.31% | 10.42B | | +9.09% | 10.06B | | -13.66% | 8.56B | | +10.89% | 8.53B |
Electronic Component
|