Stock SAM SOCIÉTÉ ATELIER DU MEUBLE INTÉRIEURS SA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Société Atelier du Meuble Intérieurs SA

Equities

SAM

TN0007740012

Business Support Supplies

End-of-day quote Tunis
Other stock markets
 18:00:00 2024-06-27 EDT 		5-day change 1st Jan Change
6.11 TND 0.00% Intraday chart for Société Atelier du Meuble Intérieurs SA +5.34% +38.86%
05-23 Société Atelier du Meuble Intérieurs SA Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Société Atelier du Meuble Intérieurs SA Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 19.37 18.54 15.18 15.57 15.57 24.47
Enterprise Value (EV) 1 21.09 20.47 15.04 16.86 16.44 25.2
P/E ratio 7.64 x 10.2 x 12.6 x 8.42 x 4.67 x 6.46 x
Yield - - 7.33% 7.14% 14.3% 10.5%
Capitalization / Revenue 0.91 x 0.76 x 0.81 x 0.67 x 0.55 x 0.85 x
EV / Revenue 0.99 x 0.84 x 0.8 x 0.72 x 0.58 x 0.88 x
EV / EBITDA 5.94 x 5.79 x 6.32 x 5.48 x 3.35 x 4.68 x
EV / FCF 24.8 x 28.5 x 6.02 x -61.7 x 13.8 x 11.8 x
FCF Yield 4.03% 3.51% 16.6% -1.62% 7.22% 8.48%
Price to Book 1.78 x 1.64 x 1.14 x 1.27 x 1.08 x 1.53 x
Nbr of stocks (in thousands) 5,562 5,562 5,562 5,562 5,562 5,562
Reference price 2 3.483 3.333 2.730 2.800 2.800 4.400
Announcement Date 19-06-13 20-06-18 21-05-20 22-04-28 23-04-26 24-05-23
1TND in Million2TND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 21.33 24.42 18.68 23.31 28.55 28.71
EBITDA 1 3.552 3.537 2.381 3.075 4.904 5.386
EBIT 1 2.767 2.65 1.526 2.393 4.276 4.575
Operating Margin 12.97% 10.85% 8.17% 10.27% 14.98% 15.93%
Earnings before Tax (EBT) 1 3.184 2.288 1.323 2.222 3.998 4.494
Net income 1 2.536 1.814 1.056 1.842 3.32 3.788
Net margin 11.89% 7.43% 5.66% 7.9% 11.63% 13.19%
EPS 2 0.4560 0.3266 0.2172 0.3324 0.5992 0.6812
Free Cash Flow 1 0.8504 0.7178 2.496 -0.2731 1.188 2.138
FCF margin 3.99% 2.94% 13.36% -1.17% 4.16% 7.45%
FCF Conversion (EBITDA) 23.94% 20.3% 104.83% - 24.22% 39.69%
FCF Conversion (Net income) 33.53% 39.56% 236.24% - 35.77% 56.43%
Dividend per Share - - 0.2000 0.2000 0.4000 0.4600
Announcement Date 19-06-13 20-06-18 21-05-20 22-04-28 23-04-26 24-05-23
1TND in Million2TND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1.72 1.93 - 1.29 0.87 0.73
Net Cash position 1 - - 0.15 - - -
Leverage (Debt/EBITDA) 0.4829 x 0.5459 x - 0.4187 x 0.1777 x 0.135 x
Free Cash Flow 1 0.85 0.72 2.5 -0.27 1.19 2.14
ROE (net income / shareholders' equity) 24.7% 16.2% 9.22% 15.3% 24.9% 24.8%
ROA (Net income/ Total Assets) 9.26% 8.32% 4.72% 7.17% 12.3% 12%
Assets 1 27.4 21.82 22.4 25.67 27.04 31.7
Book Value Per Share 2 1.960 2.030 2.400 2.210 2.590 2.880
Cash Flow per Share 2 0.2500 0.1800 0.4400 0.1200 0.1500 0.0900
Capex 1 0.55 0.59 0.29 0.32 0.59 0.7
Capex / Sales 2.59% 2.4% 1.53% 1.39% 2.06% 2.42%
Announcement Date 19-06-13 20-06-18 21-05-20 22-04-28 23-04-26 24-05-23
1TND in Million2TND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Office Furniture

1st Jan change Capi.
SOCIÉTÉ ATELIER DU MEUBLE INTÉRIEURS SA Stock Société Atelier du Meuble Intérieurs SA
+38.86% 10.8M
MILLERKNOLL, INC. Stock MillerKnoll, Inc.
-0.71% 1.9B
ITOKI CORPORATION Stock Itoki Corporation
+27.47% 524M
ITAB SHOP CONCEPT AB Stock ITAB Shop Concept AB
+114.05% 525M
UE FURNITURE CO., LTD. Stock UE Furniture Co., Ltd.
-5.43% 474M
FURSYS INC. Stock Fursys Inc.
+67.21% 331M
VIRCO MFG. CORPORATION Stock Virco Mfg. Corporation
+15.88% 226M
INABA SEISAKUSHO CO., LTD. Stock Inaba Seisakusho Co., Ltd.
+31.36% 193M
TAKANO CO.,LTD. Stock Takano Co.,Ltd.
-2.66% 86.58M
I JANG INDUSTRIAL CO.,LTD. Stock I Jang Industrial Co.,Ltd.
+20.46% 85.68M
Office Furniture
  1. Stock Market
  2. Equities
  3. SAM Stock
  4. Financials Société Atelier du Meuble Intérieurs SA