SNACK EMPIRE HOLDINGS LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.201 HKD | +35.81% |
|
+37.67% | +5.24% |
| 2023 | Snack Empire's Profit Drops in Fiscal H1 | MT |
| 2023 | Snack Empire Holdings Limited Reports Earnings Results for the Half Year Ended September 30, 2023 | CI |
Valuation
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Capitalization 1 | 31.25 | 45.66 | 33.2 | 35.25 |
| Enterprise Value (EV) 1 | 13.72 | 24.45 | 9.026 | 16.26 |
| P/E ratio | 7.56 x | 44 x | 11.7 x | 19.1 x |
| Yield | - | - | - | 3.4% |
| Capitalization / Revenue | 1.29 x | 2.13 x | 1.38 x | 1.34 x |
| EV / Revenue | 0.57 x | 1.14 x | 0.38 x | 0.62 x |
| EV / EBITDA | 3.5 x | 23.7 x | 3.66 x | 7.63 x |
| EV / FCF | -197 x | 4.83 x | 2.74 x | 7 x |
| FCF Yield | -0.51% | 20.7% | 36.5% | 14.3% |
| Price to Book | 1.25 x | 1.75 x | 1.15 x | 1.44 x |
| Nbr of stocks (in thousands) | 800,000 | 800,000 | 800,000 | 800,000 |
| Reference price 2 | 0.0391 | 0.0571 | 0.0415 | 0.0441 |
| Announcement Date | 20-07-29 | 21-07-29 | 22-07-28 | 23-07-27 |
1SGD in Million2SGD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 18.58 | 21.32 | 24.26 | 21.45 | 24.05 | 26.4 |
| EBITDA 1 | 3.677 | 3.187 | 3.923 | 1.032 | 2.464 | 2.13 |
| EBIT 1 | 3.595 | 3.039 | 3.67 | 0.744 | 2.124 | 1.759 |
| Operating Margin | 19.35% | 14.25% | 15.13% | 3.47% | 8.83% | 6.66% |
| Earnings before Tax (EBT) 1 | 3.785 | 3.264 | 4.76 | 1.807 | 3.517 | 2.388 |
| Net income 1 | 3.129 | 2.264 | 3.557 | 1.038 | 2.828 | 1.843 |
| Net margin | 16.84% | 10.62% | 14.66% | 4.84% | 11.76% | 6.98% |
| EPS | - | 0.003773 | 0.005170 | 0.001297 | 0.003535 | 0.002303 |
| Free Cash Flow 1 | -1.431 | -1.36 | -0.0696 | 5.067 | 3.294 | 2.321 |
| FCF margin | -7.7% | -6.38% | -0.29% | 23.62% | 13.7% | 8.79% |
| FCF Conversion (EBITDA) | - | - | - | 491% | 133.71% | 108.96% |
| FCF Conversion (Net income) | - | - | - | 488.16% | 116.5% | 125.93% |
| Dividend per Share | - | - | - | - | - | 0.001500 |
| Announcement Date | 19-09-29 | 19-09-29 | 20-07-29 | 21-07-29 | 22-07-28 | 23-07-27 |
1SGD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 4.06 | 1.74 | 17.5 | 21.2 | 24.2 | 19 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -1.43 | -1.36 | -0.07 | 5.07 | 3.29 | 2.32 |
| ROE (net income / shareholders' equity) | 96.8% | 62.9% | 24.5% | 4.06% | 10.3% | 6.91% |
| ROA (Net income/ Total Assets) | 24.8% | 19% | 10% | 1.39% | 3.72% | 3.14% |
| Assets 1 | 12.61 | 11.94 | 35.45 | 74.95 | 76 | 58.7 |
| Book Value Per Share | - | 0.0100 | 0.0300 | 0.0300 | 0.0400 | 0.0300 |
| Cash Flow per Share | - | 0.0100 | 0.0300 | 0.0300 | 0.0400 | 0.0300 |
| Capex 1 | 0.51 | 3.44 | 0.31 | 0.29 | 0.32 | 0.31 |
| Capex / Sales | 2.74% | 16.15% | 1.28% | 1.36% | 1.33% | 1.16% |
| Announcement Date | 19-09-29 | 19-09-29 | 20-07-29 | 21-07-29 | 22-07-28 | 23-07-27 |
1SGD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +5.24% | 20.58M | |
| -20.73% | 86.21B | |
| +7.55% | 49.15B | |
| -9.77% | 17.69B | |
| +36.86% | 14.2B | |
| -17.29% | 13.01B | |
| -18.42% | 6.06B | |
| -11.69% | 4.32B | |
| -18.13% | 3.65B | |
| +7.99% | 3.57B |
- Stock Market
- Equities
- 1843 Stock
- Financials Snack Empire Holdings Limited
