Market Closed -
Deutsche Boerse AG
15:41:05 2024-06-28 EDT
|
5-day change
|
1st Jan Change
|
13.37
EUR
|
-2.83%
|
|
-10.03%
|
+6.96%
|
Fiscal Period: April |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
521.2
|
926.5
|
624.9
|
551.7
|
772.4
|
653.3
|
Enterprise Value (EV)
1 |
521.2
|
813.5
|
624.9
|
551.7
|
772.4
|
653.3
|
P/E ratio
|
-8.53
x
|
3.82
x
|
3.37
x
|
15
x
|
19.7
x
|
14.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.77
x
|
0.87
x
|
0.72
x
|
1.15
x
|
1.44
x
|
1.15
x
|
EV / Revenue
|
0.77
x
|
0.87
x
|
0.72
x
|
1.15
x
|
1.44
x
|
1.15
x
|
EV / EBITDA
|
4.48
x
|
2.53
x
|
2.09
x
|
5.8
x
|
8.19
x
|
6.35
x
|
EV / FCF
|
6.43
x
|
3.16
x
|
5.49
x
|
-7.57
x
|
48.3
x
|
12.8
x
|
FCF Yield
|
15.5%
|
31.7%
|
18.2%
|
-13.2%
|
2.07%
|
7.79%
|
Price to Book
|
1.35
x
|
3.26
x
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
55,068
|
53,249
|
45,511
|
45,898
|
45,517
|
45,560
|
Reference price
2 |
9.465
|
17.40
|
13.73
|
12.02
|
16.97
|
14.34
|
Announcement Date
|
20-06-18
|
21-06-17
|
22-06-23
|
23-06-22
|
24-06-20
|
-
|
Fiscal Period: April |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
678.4
|
1,059
|
864.1
|
479.2
|
535.8
|
567
|
EBITDA
1 |
116.3
|
366.6
|
299.6
|
95.19
|
94.28
|
102.9
|
EBIT
1 |
-48.82
|
329.9
|
251.7
|
48.41
|
44.78
|
62.59
|
Operating Margin
|
-7.2%
|
31.15%
|
29.12%
|
10.1%
|
8.36%
|
11.04%
|
Earnings before Tax (EBT)
1 |
-59.95
|
318
|
252.4
|
48.23
|
49.4
|
61.42
|
Net income
1 |
-61.23
|
252
|
194.5
|
36.88
|
39.61
|
46.68
|
Net margin
|
-9.03%
|
23.8%
|
22.51%
|
7.69%
|
7.39%
|
8.23%
|
EPS
2 |
-1.110
|
4.550
|
4.080
|
0.8000
|
0.8600
|
1.015
|
Free Cash Flow
1 |
81.03
|
293.3
|
113.8
|
-72.83
|
15.98
|
50.92
|
FCF margin
|
11.94%
|
27.69%
|
13.17%
|
-15.2%
|
2.98%
|
8.98%
|
FCF Conversion (EBITDA)
|
69.69%
|
79.99%
|
38%
|
-
|
16.95%
|
49.47%
|
FCF Conversion (Net income)
|
-
|
116.36%
|
58.53%
|
-
|
40.34%
|
109.08%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-06-18
|
21-06-17
|
22-06-23
|
23-06-22
|
24-06-20
|
-
|
Fiscal Period: April |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
177.7
|
181.3
|
84.39
|
121
|
129
|
144.8
|
114.2
|
125
|
137.5
|
159.1
|
102.5
|
132.4
|
156.6
|
175.5
|
EBITDA
1 |
51.91
|
57.71
|
15.65
|
25.58
|
23.69
|
30.27
|
17.53
|
19.35
|
21.45
|
35.95
|
9.871
|
20.47
|
31.58
|
41.02
|
EBIT
1 |
39.72
|
46.65
|
3.917
|
12.53
|
14.14
|
17.83
|
4.349
|
3.768
|
11.28
|
25.38
|
-0.427
|
10.37
|
22.28
|
30.37
|
Operating Margin
|
22.35%
|
25.73%
|
4.64%
|
10.35%
|
10.96%
|
12.31%
|
3.81%
|
3.02%
|
8.21%
|
15.95%
|
-0.42%
|
7.83%
|
14.23%
|
17.3%
|
Earnings before Tax (EBT)
1 |
39.88
|
46.74
|
4.157
|
12.9
|
14.47
|
16.7
|
4.549
|
3.263
|
10.32
|
31.27
|
-0.9195
|
9.982
|
22.09
|
30.27
|
Net income
1 |
30.54
|
36.14
|
3.312
|
9.648
|
11.08
|
12.84
|
3.118
|
2.498
|
7.882
|
26.11
|
-0.699
|
7.586
|
16.79
|
23.01
|
Net margin
|
17.18%
|
19.93%
|
3.92%
|
7.97%
|
8.59%
|
8.87%
|
2.73%
|
2%
|
5.73%
|
16.41%
|
-0.68%
|
5.73%
|
10.72%
|
13.11%
|
EPS
2 |
0.6500
|
0.7900
|
0.0700
|
0.2100
|
0.2400
|
0.2800
|
0.0700
|
0.0500
|
0.1700
|
0.5700
|
-0.0200
|
0.1650
|
0.3650
|
0.5000
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-03-03
|
22-06-23
|
22-09-08
|
22-12-06
|
23-03-09
|
23-06-22
|
23-09-07
|
23-12-07
|
24-03-07
|
24-06-20
|
-
|
-
|
-
|
-
|
Fiscal Period: April |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
113
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
81
|
293
|
114
|
-72.8
|
16
|
50.9
|
ROE (net income / shareholders' equity)
|
11%
|
77.1%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
6.09%
|
42.9%
|
-
|
-
|
-
|
-
|
Assets
1 |
-1,006
|
588
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
6.990
|
5.330
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
13.9
|
22.1
|
24
|
89.6
|
90.8
|
25
|
Capex / Sales
|
2.05%
|
2.08%
|
2.77%
|
18.69%
|
16.94%
|
4.41%
|
Announcement Date
|
20-06-18
|
21-06-17
|
22-06-23
|
23-06-22
|
24-06-20
|
-
|
Last Close Price
14.34
USD Average target price
18
USD Spread / Average Target +25.52% Consensus |
1st Jan change
|
Capi.
|
---|
| -20.97% | 4.97B | | -24.79% | 4.92B | | -7.56% | 4.74B | | -17.37% | 4.43B | | -26.32% | 3.25B | | +15.22% | 2.56B | | +27.32% | 2.2B | | -25.63% | 1.57B | | +37.53% | 1.16B |
Other Recreational Products
|