Stock SMWN SM WIRTSCHAFTSBERATUNGS AG
Add to a list
To use this feature you must be a member
Log inSign up

Financials SM Wirtschaftsberatungs AG

Equities

SMWN

DE000A1RFMZ1

Real Estate Development & Operations

Delayed Xetra
Other stock markets
 11:36:13 2024-05-08 EDT 		5-day change 1st Jan Change
6 EUR +1.69% Intraday chart for SM Wirtschaftsberatungs AG +1.69% -8.40%
2023 SM Wirtschaftsberatungs AG Reports Earnings Results for the Half Year Ended June 30, 2023 CI
2023 SM Wirtschaftsberatungs AG Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 21.03 24.88 24.48 25.87 25.87 25.27
Enterprise Value (EV) 1 38.23 40.17 35.77 26.53 27.55 27.57
P/E ratio 51.2 x 10 x 15.1 x 17.8 x 18.8 x 156 x
Yield - - - 4% 4% 4.09%
Capitalization / Revenue 17.3 x 16.4 x 3.81 x 4.8 x 29.5 x 71.1 x
EV / Revenue 31.4 x 26.5 x 5.57 x 4.92 x 31.4 x 77.5 x
EV / EBITDA -123 x -85.7 x -226 x - -55.5 x -44.9 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.75 x 1.59 x 1.48 x 1.53 x 1.5 x 1.54 x
Nbr of stocks (in thousands) 3,445 3,980 3,980 3,980 3,980 3,980
Reference price 2 6.105 6.250 6.150 6.500 6.500 6.350
Announcement Date 18-06-06 19-06-05 20-05-11 21-06-02 22-06-07 23-06-19
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1.215 1.517 6.422 5.391 0.8782 0.3557
EBITDA 1 -0.3104 -0.4686 -0.158 - -0.4966 -0.6139
EBIT 1 -0.3322 -0.4906 -0.2209 0.7621 -0.5561 -0.6738
Operating Margin -27.33% -32.33% -3.44% 14.14% -63.32% -189.44%
Earnings before Tax (EBT) 1 0.6062 2.621 1.972 1.503 1.396 0.2034
Net income 1 0.4743 2.483 1.619 1.455 1.377 0.1622
Net margin 39.02% 163.64% 25.21% 27% 156.84% 45.59%
EPS 2 0.1192 0.6238 0.4067 0.3656 0.3461 0.0407
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - 0.2600 0.2600 0.2600
Announcement Date 18-06-06 19-06-05 20-05-11 21-06-02 22-06-07 23-06-19
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 17.2 15.3 11.3 0.66 1.68 2.3
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -55.39 x -32.63 x -71.46 x - -3.38 x -3.747 x
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 4.48% 16.8% 10.1% 8.71% 8.06% 0.96%
ROA (Net income/ Total Assets) -0.86% -0.96% -0.45% 1.93% -1.75% -2.14%
Assets 1 -55.19 -258.5 -360.8 75.34 -78.77 -7.588
Book Value Per Share 2 3.490 3.940 4.150 4.250 4.340 4.120
Cash Flow per Share 2 0.0100 0.0200 0.0300 0.1300 0.1000 0.0800
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 18-06-06 19-06-05 20-05-11 21-06-02 22-06-07 23-06-19
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Residential Real Estate Development

1st Jan change Capi.
SM WIRTSCHAFTSBERATUNGS AG Stock SM Wirtschaftsberatungs AG
-8.40% 25.66M
VONOVIA SE Stock Vonovia SE
-3.22% 24.73B
CHINA VANKE CO., LTD. Stock China Vanke Co., Ltd.
-31.17% 10.88B
AKELIUS RESIDENTIAL PROPERTY AB Stock Akelius Residential Property AB
+8.10% 10.77B
DEUTSCHE WOHNEN SE Stock Deutsche Wohnen SE
-24.39% 7.68B
VINHOMES Stock Vinhomes
-5.32% 7B
VINGROUP Stock Vingroup
+1.79% 6.64B
LEG IMMOBILIEN SE Stock LEG Immobilien SE
+4.29% 6.55B
OPEN HOUSE GROUP CO., LTD. Stock Open House Group Co., Ltd.
+16.16% 3.69B
IIDA GROUP HOLDINGS CO., LTD. Stock Iida Group Holdings Co., Ltd.
-4.36% 3.58B
Residential Real Estate Development
  1. Stock Market
  2. Equities
  3. SMWN Stock
  4. Financials SM Wirtschaftsberatungs AG
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW