Stock SLOTT B SLOTTSVIKEN FASTIGHETSAKTIEBOLAG
Add to a list
To use this feature you must be a member
Log inSign up

Financials Slottsviken Fastighetsaktiebolag

Equities

SLOTT B

SE0018012411

Real Estate Development & Operations

End-of-day quote NORDIC GROWTH MARKET
Other stock markets
 18:00:00 2024-05-23 EDT 		5-day change 1st Jan Change
20.6 SEK -0.96% Intraday chart for Slottsviken Fastighetsaktiebolag -2.83% +8.42%
02-27 Slottsviken Fastighetsaktiebolag Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI
2023 Slottsviken Fastighetsaktiebolag Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 15.87 16.01 16.75 20.75 36.22 31.99
Enterprise Value (EV) 1 57.46 40.13 33.1 46.08 61.43 55.19
P/E ratio -54 x 2.75 x 7.19 x -16.1 x 53.5 x 19.3 x
Yield - - - - - -
Capitalization / Revenue 2.01 x 2.28 x 0.75 x 3.09 x 5.41 x 4.32 x
EV / Revenue 7.26 x 5.71 x 1.49 x 6.86 x 9.17 x 7.45 x
EV / EBITDA 26.4 x -146 x 6.86 x -265 x 107 x 23.7 x
EV / FCF -285 x -2.61 x 3.45 x 72.1 x 81.6 x 71.7 x
FCF Yield -0.35% -38.4% 29% 1.39% 1.23% 1.4%
Price to Book 0.76 x 0.6 x 0.58 x 0.76 x 1.12 x 0.94 x
Nbr of stocks (in thousands) 1,693 1,693 1,693 1,693 1,693 1,693
Reference price 2 10.80 11.00 11.50 14.20 21.40 18.90
Announcement Date 18-03-29 19-04-09 20-04-03 21-04-12 22-04-08 23-03-01
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 7.91 7.023 22.2 6.716 6.696 7.409
EBITDA 1 2.177 -0.275 4.826 -0.174 0.573 2.328
EBIT 1 0.357 -1.963 3.721 -1.406 -0.319 1.308
Operating Margin 4.51% -27.95% 16.76% -20.94% -4.76% 17.65%
Earnings before Tax (EBT) 1 -0.472 6.741 2.646 -1.251 1.284 2.379
Net income 1 -0.472 6.741 2.646 -1.497 0.553 1.659
Net margin -5.97% 95.98% 11.92% -22.29% 8.26% 22.39%
EPS 2 -0.2000 4.000 1.600 -0.8844 0.4000 0.9800
Free Cash Flow 1 -0.2016 -15.4 9.593 0.6394 0.7532 0.7699
FCF margin -2.55% -219.29% 43.21% 9.52% 11.25% 10.39%
FCF Conversion (EBITDA) - - 198.79% - 131.46% 33.07%
FCF Conversion (Net income) - - 362.56% - 136.21% 46.41%
Dividend per Share - - - - - -
Announcement Date 18-03-29 19-04-09 20-04-03 21-04-12 22-04-08 23-03-01
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 41.6 24.1 16.4 25.3 25.2 23.2
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 19.11 x -87.68 x 3.388 x -145.6 x 43.99 x 9.963 x
Free Cash Flow 1 -0.2 -15.4 9.59 0.64 0.75 0.77
ROE (net income / shareholders' equity) -1.94% 24.6% 8.24% -3.81% 3.94% 6.95%
ROA (Net income/ Total Assets) 0.31% -1.75% 3.49% -1.27% -0.26% 1.05%
Assets 1 -152.3 -385.8 75.79 118.3 -210.3 158
Book Value Per Share 2 14.20 18.20 19.80 18.70 19.10 20.10
Cash Flow per Share 2 2.030 0.6200 6.580 0.9600 0.3000 0.7500
Capex 1 2.49 7.67 1.33 - 0.73 0.5
Capex / Sales 31.48% 109.16% 5.97% - 10.86% 6.72%
Announcement Date 18-03-29 19-04-09 20-04-03 21-04-12 22-04-08 23-03-01
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
SLOTTSVIKEN FASTIGHETSAKTIEBOLAG Stock Slottsviken Fastighetsaktiebolag
+8.42% 3.28M
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+9.11% 28.86B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-8.64% 27.78B
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+21.67% 25.27B
DLF LIMITED Stock DLF Limited
+15.66% 25.18B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+13.66% 22.45B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+30.80% 20.74B
EMAAR PROPERTIES Stock Emaar Properties
-1.26% 19.13B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
+7.27% 17.88B
HENDERSON LAND DEVELOPMENT COMPANY LIMITED Stock Henderson Land Development Company Limited
+5.61% 16.21B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. SLOTT B Stock
  4. Financials Slottsviken Fastighetsaktiebolag