End-of-day quote
Taiwan S.E.
18:00:00 2024-04-25 EDT
|
5-day change
|
1st Jan Change
|
21.3
TWD
|
-0.23%
|
|
+0.47%
|
+8.12%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
146,654
|
129,054
|
182,028
|
190,846
|
244,013
|
263,831
|
-
|
Enterprise Value (EV)
1 |
146,654
|
129,054
|
182,028
|
190,846
|
244,013
|
263,831
|
263,831
|
P/E ratio
|
11.7
x
|
10.6
x
|
11.3
x
|
12
x
|
12.2
x
|
12.8
x
|
13
x
|
Yield
|
5.38%
|
6.11%
|
4.95%
|
-
|
-
|
4.04%
|
4.02%
|
Capitalization / Revenue
|
4.04
x
|
3.31
x
|
3.98
x
|
4.04
x
|
4.53
x
|
4.79
x
|
4.68
x
|
EV / Revenue
|
4.04
x
|
3.31
x
|
3.98
x
|
4.04
x
|
4.53
x
|
4.79
x
|
4.68
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.99
x
|
0.83
x
|
1.12
x
|
1.24
x
|
1.29
x
|
1.33
x
|
1.27
x
|
Nbr of stocks (in thousands)
|
11,621,742
|
11,611,440
|
11,611,440
|
11,621,640
|
12,386,440
|
12,386,440
|
-
|
Reference price
2 |
12.62
|
11.11
|
15.68
|
16.42
|
19.70
|
21.30
|
21.30
|
Announcement Date
|
20-03-19
|
21-03-11
|
22-03-03
|
23-03-10
|
24-03-08
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
36,330
|
39,006
|
45,689
|
47,246
|
53,901
|
55,120
|
56,332
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
15,093
|
16,364
|
20,820
|
21,849
|
25,375
|
24,945
|
24,093
|
Operating Margin
|
41.54%
|
41.95%
|
45.57%
|
46.25%
|
47.08%
|
45.26%
|
42.77%
|
Earnings before Tax (EBT)
1 |
14,257
|
13,938
|
18,593
|
19,405
|
23,071
|
22,138
|
22,338
|
Net income
1 |
12,477
|
12,204
|
16,169
|
15,961
|
19,764
|
19,924
|
19,464
|
Net margin
|
34.34%
|
31.29%
|
35.39%
|
33.78%
|
36.67%
|
36.15%
|
34.55%
|
EPS
2 |
1.077
|
1.048
|
1.388
|
1.373
|
1.620
|
1.670
|
1.643
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6795
|
0.6795
|
0.7766
|
-
|
-
|
0.8600
|
0.8568
|
Announcement Date
|
20-03-19
|
21-03-11
|
22-03-03
|
23-03-10
|
24-03-08
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
12,244
|
10,541
|
12,510
|
11,598
|
12,928
|
10,210
|
12,818
|
13,750
|
14,513
|
12,820
|
13,775
|
13,151
|
12,835
|
13,029
|
13,232
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
4,484
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
42.54%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
5,041
|
3,830
|
5,258
|
4,756
|
5,644
|
3,746
|
5,526
|
6,196
|
6,568
|
4,829
|
6,387
|
5,544
|
4,810
|
5,397
|
5,739
|
Net income
1 |
4,206
|
3,375
|
4,409
|
3,819
|
4,708
|
3,025
|
4,749
|
5,351
|
5,647
|
4,053
|
5,748
|
4,990
|
4,329
|
4,857
|
5,165
|
Net margin
|
34.35%
|
32.02%
|
35.24%
|
32.93%
|
36.42%
|
29.63%
|
37.05%
|
38.92%
|
38.91%
|
31.61%
|
41.73%
|
37.94%
|
33.73%
|
37.28%
|
39.03%
|
EPS
2 |
0.3592
|
0.2912
|
0.3786
|
0.3333
|
0.4020
|
0.2549
|
0.4020
|
0.4300
|
0.4600
|
0.3300
|
0.4600
|
0.4000
|
0.3500
|
0.3900
|
0.4200
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-11-19
|
22-03-03
|
22-05-20
|
22-08-19
|
22-11-18
|
23-03-10
|
23-05-19
|
23-08-25
|
23-10-31
|
24-03-08
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.6%
|
8.02%
|
10.2%
|
10.1%
|
11.5%
|
10.3%
|
10%
|
ROA (Net income/ Total Assets)
|
0.73%
|
0.61%
|
0.71%
|
0.64%
|
0.74%
|
0.69%
|
0.65%
|
Assets
1 |
1,719,072
|
2,000,656
|
2,277,324
|
2,493,906
|
2,679,917
|
2,887,536
|
2,994,420
|
Book Value Per Share
2 |
12.80
|
13.40
|
14.00
|
13.30
|
15.20
|
16.10
|
16.70
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-03-19
|
21-03-11
|
22-03-03
|
23-03-10
|
24-03-08
|
-
|
-
|
Last Close Price
21.3
TWD Average target price
21.45
TWD Spread / Average Target +0.70% Consensus |
1st Jan change
|
Capi.
|
---|
| +8.12% | 8.09B | | +16.61% | 210B | | +2.39% | 73.14B | | +7.99% | 54.82B | | +1.36% | 47.1B | | +13.25% | 47B | | +19.29% | 44.81B | | +10.93% | 36.6B | | -16.21% | 35.14B | | -96.60% | 32.24B |
Commercial Banks
|