Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
17.74 USD | -0.62% |
|
+1.77% | 0.00% |
06-24 | Silvaco Group, Inc.(NasdaqGS:SVCO) added to S&P TMI Index | CI |
06-21 | B. Riley Raises Price Target on Silvaco Group to $28 From $26, Maintains Buy Rating | MT |
Valuation
Fiscal Period: December | 2024 | 2025 | 2026 |
---|---|---|---|
Capitalization 1 | 469.4 | - | - |
Enterprise Value (EV) 1 | 469.4 | 469.4 | 469.4 |
P/E ratio | -25.6 x | 233 x | 93.9 x |
Yield | - | - | - |
Capitalization / Revenue | 7.27 x | 6.05 x | 5.08 x |
EV / Revenue | 7.27 x | 6.05 x | 5.08 x |
EV / EBITDA | 53.9 x | 30.9 x | - |
EV / FCF | - | - | - |
FCF Yield | - | - | - |
Price to Book | - | - | - |
Nbr of stocks (in thousands) | 26,294 | - | - |
Reference price 2 | 17.85 | 17.85 | 17.85 |
Announcement Date | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net sales 1 | - | 64.54 | 77.55 | 92.44 |
EBITDA 1 | - | 8.7 | 15.2 | - |
EBIT 1 | - | 9.603 | 14.54 | 20.13 |
Operating Margin | - | 14.88% | 18.75% | 21.77% |
Earnings before Tax (EBT) | - | - | - | - |
Net income 1 | -0.316 | -18.73 | 2.367 | 7.2 |
Net margin | - | -29.03% | 3.05% | 7.79% |
EPS 2 | -0.0100 | -0.6975 | 0.0767 | 0.1900 |
Free Cash Flow | - | - | - | - |
FCF margin | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 24-04-12 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|
Net sales 1 | 14.66 | 16.29 | 17.73 | 17.39 | 19.33 |
EBITDA 1 | 0.7 | 1.7 | 2.9 | 2.4 | 4.4 |
EBIT 1 | 1.1 | 2.208 | 2.955 | 2.139 | 3.967 |
Operating Margin | 7.51% | 13.56% | 16.66% | 12.3% | 20.52% |
Earnings before Tax (EBT) | - | - | - | - | - |
Net income 1 | -20.4 | -0.2333 | 0.5667 | -0.7333 | 0.9333 |
Net margin | -139.18% | -1.43% | 3.2% | -4.22% | 4.83% |
EPS 2 | -0.6975 | -0.0175 | 0.0125 | -0.0275 | 0.0275 |
Dividend per Share | - | - | - | - | - |
Announcement Date | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net Debt | - | - | - | - |
Net Cash position | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow | - | - | - | - |
ROE (net income / shareholders' equity) | - | 13.9% | 10.8% | - |
ROA (Net income/ Total Assets) | - | 10% | 9.2% | - |
Assets 1 | - | -187.3 | 25.72 | - |
Book Value Per Share | - | - | - | - |
Cash Flow per Share | - | - | - | - |
Capex 1 | - | 0.3 | 0.5 | 0.85 |
Capex / Sales | - | 0.46% | 0.64% | 0.92% |
Announcement Date | 24-04-12 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
0.00% | 469M | |
+19.78% | 3,352B | |
+15.78% | 91.95B | |
+13.86% | 85.41B | |
+43.16% | 54.69B | |
-19.72% | 49.57B | |
+35.81% | 47.8B | |
-28.59% | 43.59B | |
+84.77% | 42.61B | |
-1.66% | 27.83B |
- Stock Market
- Equities
- SVCO Stock
- Financials Silvaco Group, Inc.