Market Closed -
Euronext Amsterdam
11:35:15 2024-04-29 EDT
|
After market
13:19:58
|
25.52
EUR
|
+2.00%
|
|
25.53
|
+0.04%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,508
|
4,369
|
5,091
|
3,929
|
3,830
|
3,160
|
-
|
-
|
Enterprise Value (EV)
1 |
4,126
|
5,644
|
6,247
|
5,285
|
4,901
|
4,101
|
3,868
|
3,584
|
P/E ratio
|
13.5
x
|
13.8
x
|
13.2
x
|
7.65
x
|
19.1
x
|
11.8
x
|
8.87
x
|
7.91
x
|
Yield
|
4.85%
|
4.05%
|
3.56%
|
4.78%
|
5.11%
|
6.56%
|
6.93%
|
7.84%
|
Capitalization / Revenue
|
0.56
x
|
0.67
x
|
0.74
x
|
0.52
x
|
0.57
x
|
0.49
x
|
0.48
x
|
0.47
x
|
EV / Revenue
|
0.66
x
|
0.87
x
|
0.91
x
|
0.7
x
|
0.73
x
|
0.64
x
|
0.59
x
|
0.53
x
|
EV / EBITDA
|
4.41
x
|
6.22
x
|
6.34
x
|
5.54
x
|
5.67
x
|
4.92
x
|
4.27
x
|
3.71
x
|
EV / FCF
|
7.8
x
|
6.91
x
|
10.2
x
|
11.9
x
|
8.36
x
|
10.4
x
|
8.12
x
|
6.97
x
|
FCF Yield
|
12.8%
|
14.5%
|
9.83%
|
8.42%
|
12%
|
9.66%
|
12.3%
|
14.3%
|
Price to Book
|
1.63
x
|
1.87
x
|
2.09
x
|
1.35
x
|
1.36
x
|
1.07
x
|
1.02
x
|
0.96
x
|
Nbr of stocks (in thousands)
|
125,925
|
126,539
|
124,831
|
125,222
|
126,304
|
126,315
|
-
|
-
|
Reference price
2 |
27.86
|
34.53
|
40.78
|
31.38
|
30.32
|
25.02
|
25.02
|
25.02
|
Announcement Date
|
20-01-31
|
21-01-29
|
22-01-28
|
23-01-27
|
24-01-26
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,247
|
6,502
|
6,860
|
7,514
|
6,704
|
6,397
|
6,559
|
6,727
|
EBITDA
1 |
936
|
907
|
985
|
954
|
864
|
834
|
906.4
|
967.2
|
EBIT
1 |
648
|
695
|
795
|
762
|
670
|
629.6
|
731.2
|
771.7
|
Operating Margin
|
10.37%
|
10.69%
|
11.59%
|
10.14%
|
9.99%
|
9.84%
|
11.15%
|
11.47%
|
Earnings before Tax (EBT)
1 |
360
|
362
|
490
|
678
|
268
|
355
|
484.4
|
531.1
|
Net income
1 |
262
|
325
|
397
|
523
|
203
|
273.1
|
359.5
|
406.4
|
Net margin
|
4.19%
|
5%
|
5.79%
|
6.96%
|
3.03%
|
4.27%
|
5.48%
|
6.04%
|
EPS
2 |
2.060
|
2.510
|
3.090
|
4.100
|
1.590
|
2.127
|
2.820
|
3.162
|
Free Cash Flow
1 |
529
|
817
|
614
|
445
|
586
|
396
|
476.1
|
514.2
|
FCF margin
|
8.47%
|
12.57%
|
8.95%
|
5.92%
|
8.74%
|
6.19%
|
7.26%
|
7.64%
|
FCF Conversion (EBITDA)
|
56.52%
|
90.08%
|
62.34%
|
46.65%
|
67.82%
|
47.49%
|
52.53%
|
53.17%
|
FCF Conversion (Net income)
|
201.91%
|
251.38%
|
154.66%
|
85.09%
|
288.67%
|
145.03%
|
132.44%
|
126.52%
|
Dividend per Share
2 |
1.350
|
1.400
|
1.450
|
1.500
|
1.550
|
1.642
|
1.733
|
1.961
|
Announcement Date
|
20-01-31
|
21-01-29
|
22-01-28
|
23-01-27
|
24-01-26
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
1,643
|
2,008
|
1,788
|
1,836
|
1,912
|
1,978
|
1,678
|
1,644
|
1,649
|
1,734
|
1,468
|
1,555
|
1,613
|
1,750
|
-
|
EBITDA
1 |
230
|
310
|
232
|
219
|
245
|
259
|
198
|
183
|
-
|
-
|
172
|
114.2
|
219.3
|
408.3
|
-
|
EBIT
1 |
182
|
265
|
187
|
174
|
199
|
202
|
149
|
136
|
177
|
209
|
122
|
138.4
|
170.5
|
237.7
|
-
|
Operating Margin
|
11.08%
|
13.2%
|
10.46%
|
9.48%
|
10.41%
|
10.21%
|
8.88%
|
8.27%
|
10.73%
|
12.05%
|
8.31%
|
8.9%
|
10.57%
|
13.58%
|
-
|
Earnings before Tax (EBT)
1 |
114
|
202
|
109
|
316
|
144
|
108
|
31
|
57
|
109
|
71
|
48
|
53.58
|
122
|
151.1
|
-
|
Net income
1 |
90
|
167
|
87
|
246
|
107
|
84
|
28
|
41
|
83
|
56
|
44
|
22.94
|
81.27
|
79.51
|
-
|
Net margin
|
5.48%
|
8.32%
|
4.87%
|
13.4%
|
5.6%
|
4.25%
|
1.67%
|
2.49%
|
5.03%
|
3.23%
|
3%
|
1.48%
|
5.04%
|
4.54%
|
-
|
EPS
2 |
0.7200
|
1.300
|
0.6900
|
1.930
|
0.8600
|
0.6600
|
0.2000
|
0.3200
|
0.6400
|
0.4400
|
0.2318
|
0.1822
|
0.6452
|
0.6313
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
1.500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.600
|
-
|
Announcement Date
|
21-10-29
|
22-01-28
|
22-04-29
|
22-07-29
|
22-10-28
|
23-01-27
|
23-05-03
|
23-07-28
|
23-10-27
|
24-01-26
|
24-04-26
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
618
|
1,275
|
1,156
|
1,356
|
1,071
|
940
|
707
|
424
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.6603
x
|
1.406
x
|
1.174
x
|
1.421
x
|
1.24
x
|
1.127
x
|
0.7804
x
|
0.4379
x
|
Free Cash Flow
1 |
529
|
817
|
614
|
445
|
586
|
396
|
476
|
514
|
ROE (net income / shareholders' equity)
|
17.6%
|
21.6%
|
22.7%
|
19.4%
|
7.08%
|
12.6%
|
13.6%
|
14.7%
|
ROA (Net income/ Total Assets)
|
5.77%
|
6.5%
|
6.63%
|
6.32%
|
2.49%
|
4.05%
|
4.63%
|
-
|
Assets
1 |
4,544
|
5,000
|
5,990
|
8,271
|
8,146
|
6,746
|
7,765
|
-
|
Book Value Per Share
2 |
17.10
|
18.50
|
19.50
|
23.30
|
22.30
|
23.40
|
24.40
|
26.00
|
Cash Flow per Share
2 |
4.690
|
6.870
|
5.470
|
2.950
|
5.470
|
4.190
|
4.830
|
5.110
|
Capex
1 |
70
|
75
|
91
|
-
|
110
|
120
|
121
|
127
|
Capex / Sales
|
1.12%
|
1.15%
|
1.33%
|
-
|
1.64%
|
1.88%
|
1.85%
|
1.88%
|
Announcement Date
|
20-01-31
|
21-01-29
|
22-01-28
|
23-01-27
|
24-01-26
|
-
|
-
|
-
|
Last Close Price
25.02
EUR Average target price
34.33
EUR Spread / Average Target +37.22% Consensus |
1st Jan change
|
Capi.
|
---|
| -15.83% | 3.37B | | +24.74% | 7.69B | | +2.82% | 1.7B | | +7.58% | 1.16B | | +2.05% | 581M | | -46.47% | 466M | | +6.46% | 415M | | -22.51% | 401M | | -29.84% | 352M | | -1.54% | 340M |
Lighting Fixtures
|