SHUKRA BULLIONS LIMITED |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 19.56 INR | +1.98% |
|
+4.10% | +27.93% |
| 05-29 | Shukra Bullions Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 | CI |
| 05-29 | Shukra Bullions Limited Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 40.12 | 85.26 | 85.26 | 85.26 | 78.24 | 33 |
| Enterprise Value (EV) 1 | 40.08 | 151.1 | 161.4 | 85.24 | 54.66 | 32.31 |
| P/E ratio | 267 x | 566 x | 1,122 x | 2,156 x | 1,716 x | 352 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 0.86 x | 2.34 x | 4.94 x | 9.65 x | 0.47 x | 5.38 x |
| EV / Revenue | 0.86 x | 4.14 x | 9.36 x | 9.65 x | 0.33 x | 5.27 x |
| EV / EBITDA | 112 x | 310 x | 662 x | 524 x | 404 x | 145 x |
| EV / FCF | -40.5 x | -2.3 x | -15.6 x | -11.1 x | 0.81 x | -3.15 x |
| FCF Yield | -2.47% | -43.6% | -6.42% | -9% | 124% | -31.7% |
| Price to Book | 1.64 x | 2.33 x | 2.7 x | 3.58 x | 4.27 x | 2.72 x |
| Nbr of stocks (in thousands) | 5,015 | 5,015 | 5,015 | 5,015 | 5,015 | 5,015 |
| Reference price 2 | 8.000 | 17.00 | 17.00 | 17.00 | 15.60 | 6.580 |
| Announcement Date | 18-08-13 | 19-10-01 | 20-12-07 | 21-11-03 | 22-09-06 | 23-09-06 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 46.66 | 36.47 | 17.25 | 8.835 | 165.7 | 6.132 |
| EBITDA 1 | 0.3573 | 0.487 | 0.2437 | 0.1626 | 0.1354 | 0.2221 |
| EBIT 1 | 0.134 | 0.3228 | 0.1229 | 0.0649 | 0.0584 | 0.1971 |
| Operating Margin | 0.29% | 0.88% | 0.71% | 0.73% | 0.04% | 3.21% |
| Earnings before Tax (EBT) 1 | 0.2462 | 0.2224 | 0.1132 | 0.0585 | 0.0584 | 0.1867 |
| Net income 1 | 0.1503 | 0.1505 | 0.076 | 0.0395 | 0.0456 | 0.0936 |
| Net margin | 0.32% | 0.41% | 0.44% | 0.45% | 0.03% | 1.53% |
| EPS 2 | 0.0300 | 0.0300 | 0.0152 | 0.007884 | 0.009092 | 0.0187 |
| Free Cash Flow 1 | -0.9902 | -65.81 | -10.36 | -7.671 | 67.73 | -10.25 |
| FCF margin | -2.12% | -180.43% | -60.07% | -86.82% | 40.87% | -167.13% |
| FCF Conversion (EBITDA) | - | - | - | - | 50,007.79% | - |
| FCF Conversion (Net income) | - | - | - | - | 148,588.26% | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 18-08-13 | 19-10-01 | 20-12-07 | 21-11-03 | 22-09-06 | 23-09-06 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 65.8 | 76.2 | - | - | - |
| Net Cash position 1 | 0.04 | - | - | 0.02 | 23.6 | 0.69 |
| Leverage (Debt/EBITDA) | - | 135.2 x | 312.6 x | - | - | - |
| Free Cash Flow 1 | -0.99 | -65.8 | -10.4 | -7.67 | 67.7 | -10.2 |
| ROE (net income / shareholders' equity) | 0.86% | 0.49% | 0.22% | 0.14% | 0.22% | 0.61% |
| ROA (Net income/ Total Assets) | 0.16% | 0.14% | 0.04% | 0.02% | 0.03% | 0.2% |
| Assets 1 | 92.84 | 108.6 | 214.1 | 200.7 | 158.8 | 46.94 |
| Book Value Per Share 2 | 4.890 | 7.300 | 6.290 | 4.740 | 3.660 | 2.420 |
| Cash Flow per Share 2 | 0.0100 | 0.0300 | 0.0300 | 0 | 4.700 | 0.1400 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 18-08-13 | 19-10-01 | 20-12-07 | 21-11-03 | 22-09-06 | 23-09-06 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- SKRABUL Stock
- Financials Shukra Bullions Limited
