Stock 8141 SHINKO SHOJI CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shinko Shoji Co., Ltd.

Equities

8141

JP3374200008

Semiconductors

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-02 EDT 		5-day change 1st Jan Change
1,030 JPY -0.68% Intraday chart for Shinko Shoji Co., Ltd. +1.38% -11.51%
04-15 Shinko Shoji Terminates Distribution Agreement with Renesas Electronics MT
04-12 Shinko Shoji Co., Ltd. Announces Termination of Distribution Agreement with Renesas Electronics Corporation CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 37,408 37,372 32,947 29,680 33,607 40,480
Enterprise Value (EV) 1 25,174 21,757 13,511 16,378 34,141 47,376
P/E ratio 16.8 x 26 x 27 x 23.6 x 12 x 8.88 x
Yield 2.84% 2.93% 3.09% 4.25% 6.53% 5.64%
Capitalization / Revenue 0.29 x 0.32 x 0.32 x 0.29 x 0.25 x 0.23 x
EV / Revenue 0.2 x 0.19 x 0.13 x 0.16 x 0.25 x 0.26 x
EV / EBITDA 6.9 x 8.32 x 7.37 x 8.63 x 7.58 x 6.34 x
EV / FCF -6.21 x 3.35 x 2.19 x -3.15 x -2.66 x -14.4 x
FCF Yield -16.1% 29.9% 45.6% -31.8% -37.6% -6.94%
Price to Book 0.69 x 0.71 x 0.67 x 0.6 x 0.65 x 0.78 x
Nbr of stocks (in thousands) 42,437 39,778 37,019 37,100 36,890 33,072
Reference price 2 881.5 939.5 890.0 800.0 911.0 1,224
Announcement Date 18-06-27 19-06-26 20-06-25 21-06-25 22-06-24 23-06-23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 127,926 116,405 101,627 102,898 135,205 179,076
EBITDA 1 3,646 2,614 1,833 1,898 4,503 7,470
EBIT 1 3,436 2,442 1,612 1,544 4,163 7,129
Operating Margin 2.69% 2.1% 1.59% 1.5% 3.08% 3.98%
Earnings before Tax (EBT) 1 3,424 2,297 1,873 1,625 4,135 6,880
Net income 1 2,276 1,460 1,236 1,255 2,821 4,706
Net margin 1.78% 1.25% 1.22% 1.22% 2.09% 2.63%
EPS 2 52.37 36.13 32.91 33.85 76.11 137.8
Free Cash Flow 1 -4,052 6,502 6,162 -5,207 -12,832 -3,286
FCF margin -3.17% 5.59% 6.06% -5.06% -9.49% -1.83%
FCF Conversion (EBITDA) - 248.72% 336.16% - - -
FCF Conversion (Net income) - 445.32% 498.53% - - -
Dividend per Share 2 25.00 27.50 27.50 34.00 59.50 69.00
Announcement Date 18-06-27 19-06-26 20-06-25 21-06-25 22-06-24 23-06-23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 51,060 43,924 58,590 33,443 41,360 89,449 43,725 45,432 93,629 39,579
EBITDA - - - - - - - - - -
EBIT 1 721 305 1,132 882 1,549 3,174 2,106 1,730 3,388 1,490
Operating Margin 1.41% 0.69% 1.93% 2.64% 3.75% 3.55% 4.82% 3.81% 3.62% 3.76%
Earnings before Tax (EBT) 1 762 332 1,178 937 1,614 3,446 1,802 1,695 3,531 1,372
Net income 1 488 188 800 624 1,054 2,266 1,227 1,083 2,267 945
Net margin 0.96% 0.43% 1.37% 1.87% 2.55% 2.53% 2.81% 2.38% 2.42% 2.39%
EPS 2 12.86 5.070 21.56 16.81 29.52 64.93 36.38 32.76 68.53 28.55
Dividend per Share 13.50 14.00 23.00 - - 29.00 - - 26.50 -
Announcement Date 19-10-31 20-10-30 21-10-29 22-01-31 22-07-29 22-10-31 23-02-13 23-07-31 23-10-31 24-01-31
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 534 6,896
Net Cash position 1 12,234 15,615 19,436 13,302 - -
Leverage (Debt/EBITDA) - - - - 0.1186 x 0.9232 x
Free Cash Flow 1 -4,053 6,502 6,162 -5,207 -12,832 -3,286
ROE (net income / shareholders' equity) 4.25% 2.84% 2.49% 2.52% 5.62% 9.23%
ROA (Net income/ Total Assets) 2.75% 2.01% 1.37% 1.33% 3.2% 4.75%
Assets 1 82,815 72,648 90,351 94,603 88,063 99,166
Book Value Per Share 2 1,282 1,314 1,322 1,340 1,409 1,568
Cash Flow per Share 2 401.0 521.0 648.0 477.0 294.0 330.0
Capex 1 101 78 96 150 117 105
Capex / Sales 0.08% 0.07% 0.09% 0.15% 0.09% 0.06%
Announcement Date 18-06-27 19-06-26 20-06-25 21-06-25 22-06-24 23-06-23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Semiconductor Wholesale

1st Jan change Capi.
SHINKO SHOJI CO., LTD. Stock Shinko Shoji Co., Ltd.
-11.51% 223M
WPG HOLDINGS LIMITED Stock WPG Holdings Limited
+12.50% 4.77B
WT MICROELECTRONICS CO., LTD. Stock WT Microelectronics Co., Ltd.
+33.33% 4.12B
MACNICA HOLDINGS, INC. Stock Macnica Holdings, Inc.
-9.92% 2.63B
SUPREME ELECTRONICS CO., LTD. Stock Supreme Electronics Co., Ltd.
+55.21% 1.57B
RYOYO RYOSAN HOLDINGS,INC. Stock Ryoyo Ryosan Holdings,Inc.
0.00% 1.07B
TOKYO ELECTRON DEVICE LIMITED Stock Tokyo Electron Device Limited
-0.98% 986M
WAH LEE INDUSTRIAL CORPORATION Stock Wah Lee Industrial Corporation
+31.85% 951M
CHANG WAH ELECTROMATERIALS INC. Stock Chang Wah Electromaterials Inc.
+27.51% 921M
WUHAN P&S INFORMATION TECHNOLOGY CO., LTD. Stock Wuhan P&S Information Technology Co., Ltd.
-14.79% 808M
Semiconductor Wholesale
  1. Stock Market
  2. Equities
  3. 8141 Stock
  4. Financials Shinko Shoji Co., Ltd.