End-of-day quote
Shenzhen S.E.
18:00:00 2024-04-29 EDT
|
5-day change
|
1st Jan Change
|
18.15
CNY
|
-3.56%
|
|
-6.40%
|
-18.54%
|
Fiscal Period: December |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,098
|
2,397
|
3,878
|
3,159
|
-
|
-
|
Enterprise Value (EV)
1 |
2,098
|
2,397
|
3,878
|
3,159
|
3,159
|
3,159
|
P/E ratio
|
68.5
x
|
53.2
x
|
37.8
x
|
20.2
x
|
12.8
x
|
9.01
x
|
Yield
|
-
|
-
|
0.54%
|
1.18%
|
1.82%
|
2.37%
|
Capitalization / Revenue
|
-
|
-
|
3.84
x
|
2.16
x
|
1.5
x
|
1.16
x
|
EV / Revenue
|
-
|
-
|
3.84
x
|
2.16
x
|
1.5
x
|
1.16
x
|
EV / EBITDA
|
-
|
-
|
30.3
x
|
14.9
x
|
10.7
x
|
7.16
x
|
EV / FCF
|
-
|
-
|
-22,565,338
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-0%
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
3.47
x
|
2.51
x
|
2.11
x
|
1.75
x
|
Nbr of stocks (in thousands)
|
161,248
|
173,453
|
174,041
|
174,041
|
-
|
-
|
Reference price
2 |
13.01
|
13.82
|
22.28
|
18.15
|
18.15
|
18.15
|
Announcement Date
|
20-02-28
|
23-04-25
|
24-04-26
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
1,009
|
1,462
|
2,107
|
2,727
|
EBITDA
1 |
-
|
-
|
128.2
|
211.6
|
294.2
|
441.2
|
EBIT
1 |
-
|
-
|
107.2
|
163.4
|
256.1
|
376.4
|
Operating Margin
|
-
|
-
|
10.63%
|
11.17%
|
12.15%
|
13.8%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
107.2
|
163.4
|
256.2
|
376.4
|
Net income
1 |
30.01
|
44.34
|
102.6
|
156.8
|
246.8
|
350.4
|
Net margin
|
-
|
-
|
10.17%
|
10.72%
|
11.71%
|
12.85%
|
EPS
2 |
0.1900
|
0.2600
|
0.5900
|
0.9000
|
1.418
|
2.013
|
Free Cash Flow
|
-
|
-
|
-171.8
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-17.04%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.1200
|
0.2150
|
0.3300
|
0.4300
|
Announcement Date
|
20-02-28
|
23-04-25
|
24-04-26
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-172
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
9.69%
|
12.9%
|
16.8%
|
20.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
6.61%
|
7.53%
|
9.32%
|
Assets
1 |
-
|
-
|
-
|
2,373
|
3,278
|
3,759
|
Book Value Per Share
2 |
-
|
-
|
6.420
|
7.230
|
8.590
|
10.40
|
Cash Flow per Share
2 |
-
|
-
|
0.0800
|
0.2000
|
0.6900
|
0.7500
|
Capex
1 |
-
|
-
|
187
|
93.6
|
66.6
|
89.4
|
Capex / Sales
|
-
|
-
|
18.5%
|
6.4%
|
3.16%
|
3.28%
|
Announcement Date
|
20-02-28
|
23-04-25
|
24-04-26
|
-
|
-
|
-
|
Last Close Price
18.15
CNY Average target price
25.22
CNY Spread / Average Target +38.95% Consensus |