Stock SCL SHIELD CORPORATION LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shield Corporation Limited

Equities

SCL

PK0021501017

Personal Products

End-of-day quote Pakistan S.E.
Other stock markets
 18:00:00 2024-05-07 EDT 		5-day change 1st Jan Change
255 PKR 0.00% Intraday chart for Shield Corporation Limited 0.00% -5.56%
02-29 Shield Corporation Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 Shield Corporation Limited Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 975 753.7 900.9 1,365 984.8 1,063
Enterprise Value (EV) 1 1,272 1,319 1,668 2,035 2,371 2,528
P/E ratio 14.4 x 31 x -48.8 x 8.8 x 55.4 x 7.33 x
Yield 1.4% 0.65% - 0.57% - -
Capitalization / Revenue 0.58 x 0.42 x 0.53 x 0.64 x 0.37 x 0.24 x
EV / Revenue 0.76 x 0.74 x 0.98 x 0.95 x 0.89 x 0.58 x
EV / EBITDA 8.03 x 7.3 x 11.1 x 5.55 x 11.3 x 4.5 x
EV / FCF 248 x -5.29 x -6.07 x 21.4 x -3.28 x -29 x
FCF Yield 0.4% -18.9% -16.5% 4.67% -30.5% -3.45%
Price to Book 2.43 x 1.76 x 1.82 x 2.3 x 1.63 x 1.42 x
Nbr of stocks (in thousands) 3,900 3,900 3,900 3,900 3,900 3,900
Reference price 2 250.0 193.2 231.0 350.0 252.5 272.5
Announcement Date 18-10-03 19-10-04 20-10-06 21-10-05 22-10-06 23-09-29
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 1,679 1,779 1,709 2,149 2,662 4,358
EBITDA 1 158.5 180.7 149.9 366.7 209.8 561.7
EBIT 1 126 143.4 82.12 294.4 137.1 459.1
Operating Margin 7.51% 8.06% 4.81% 13.7% 5.15% 10.54%
Earnings before Tax (EBT) 1 98.13 85.62 -19.85 227.2 25.8 227.1
Net income 1 67.9 24.33 -18.45 155.1 17.76 145
Net margin 4.04% 1.37% -1.08% 7.22% 0.67% 3.33%
EPS 2 17.41 6.238 -4.732 39.77 4.554 37.17
Free Cash Flow 1 5.129 -249.4 -274.6 94.99 -722.3 -87.24
FCF margin 0.31% -14.02% -16.07% 4.42% -27.13% -2%
FCF Conversion (EBITDA) 3.24% - - 25.91% - -
FCF Conversion (Net income) 7.55% - - 61.24% - -
Dividend per Share 2 3.500 1.250 - 2.000 - -
Announcement Date 18-10-03 19-10-04 20-10-06 21-10-05 22-10-06 23-09-29
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 297 565 767 670 1,386 1,465
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.877 x 3.127 x 5.118 x 1.828 x 6.605 x 2.608 x
Free Cash Flow 1 5.13 -249 -275 95 -722 -87.2
ROE (net income / shareholders' equity) 18% 5.86% -4% 28.5% 2.97% 21.4%
ROA (Net income/ Total Assets) 9.59% 9% 3.97% 12.4% 4.38% 10.8%
Assets 1 708.3 270.3 -464.7 1,246 405.8 1,346
Book Value Per Share 2 103.0 110.0 127.0 152.0 155.0 192.0
Cash Flow per Share 2 0.3200 0.4000 0.3700 0.9600 0.9300 1.150
Capex 1 41.4 209 245 79.1 675 223
Capex / Sales 2.46% 11.77% 14.35% 3.68% 25.37% 5.13%
Announcement Date 18-10-03 19-10-04 20-10-06 21-10-05 22-10-06 23-09-29
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Personal Products

1st Jan change Capi.
SHIELD CORPORATION LIMITED Stock Shield Corporation Limited
-5.56% 3.58M
PROCTER & GAMBLE COMPANY Stock Procter & Gamble Company
+13.31% 392B
UNILEVER PLC Stock Unilever PLC
+12.45% 134B
COLGATE-PALMOLIVE COMPANY Stock Colgate-Palmolive Company
+18.03% 77.19B
HINDUSTAN UNILEVER LIMITED Stock Hindustan Unilever Limited
-11.50% 65.45B
ESTEE LAUDER Stock Estee Lauder
-9.98% 47.21B
KENVUE INC. Stock Kenvue Inc.
-4.60% 39.33B
ESSITY AB Stock Essity AB
+11.52% 17.95B
GODREJ CONSUMER PRODUCTS LIMITED Stock Godrej Consumer Products Limited
+16.77% 16.31B
DABUR INDIA LIMITED Stock Dabur India Limited
-1.15% 11.74B
Other Personal Products
  1. Stock Market
  2. Equities
  3. SCL Stock
  4. Financials Shield Corporation Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW