End-of-day quote
Shanghai S.E.
18:00:00 2024-06-17 EDT
|
5-day change
|
1st Jan Change
|
27.74
CNY
|
-1.42%
|
|
+6.24%
|
-9.70%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,812
|
5,939
|
5,311
|
-
|
-
|
Enterprise Value (EV)
1 |
5,812
|
5,939
|
5,311
|
5,311
|
5,311
|
P/E ratio
|
40.4
x
|
39.4
x
|
25
x
|
19.2
x
|
15.4
x
|
Yield
|
0.5%
|
0.76%
|
1.01%
|
1.26%
|
1.55%
|
Capitalization / Revenue
|
9.08
x
|
8.83
x
|
5.74
x
|
4.39
x
|
3.48
x
|
EV / Revenue
|
9.08
x
|
8.83
x
|
5.74
x
|
4.39
x
|
3.48
x
|
EV / EBITDA
|
-
|
-
|
15.2
x
|
12.2
x
|
10.2
x
|
EV / FCF
|
31,581,614
x
|
-34,605,137
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
4.33
x
|
4.06
x
|
3.32
x
|
2.9
x
|
2.5
x
|
Nbr of stocks (in thousands)
|
193,334
|
193,334
|
191,443
|
-
|
-
|
Reference price
2 |
30.06
|
30.72
|
27.74
|
27.74
|
27.74
|
Announcement Date
|
2/23/23
|
1/31/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
640
|
672.4
|
926
|
1,209
|
1,524
|
EBITDA
1 |
-
|
-
|
-
|
349
|
437
|
519
|
EBIT
1 |
-
|
131.5
|
170.9
|
249.5
|
324
|
408.5
|
Operating Margin
|
-
|
20.54%
|
25.42%
|
26.94%
|
26.8%
|
26.8%
|
Earnings before Tax (EBT)
1 |
-
|
131.5
|
171.6
|
250
|
326
|
410.5
|
Net income
1 |
140.3
|
119.8
|
151.5
|
214.5
|
279
|
348.5
|
Net margin
|
-
|
18.71%
|
22.53%
|
23.16%
|
23.08%
|
22.86%
|
EPS
2 |
0.1448
|
0.7448
|
0.7800
|
1.110
|
1.445
|
1.805
|
Free Cash Flow
|
-
|
184
|
-171.6
|
-
|
-
|
-
|
FCF margin
|
-
|
28.75%
|
-25.52%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
153.65%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1517
|
0.2350
|
0.2800
|
0.3500
|
0.4300
|
Announcement Date
|
7/28/22
|
2/23/23
|
1/31/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
184
|
-172
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
15.4%
|
10.8%
|
13.1%
|
14.9%
|
16%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
8.6%
|
9.9%
|
10.6%
|
Assets
1 |
-
|
-
|
-
|
2,494
|
2,818
|
3,291
|
Book Value Per Share
2 |
-
|
6.950
|
7.570
|
8.350
|
9.560
|
11.10
|
Cash Flow per Share
2 |
-
|
-
|
0.8600
|
1.230
|
1.890
|
2.200
|
Capex
1 |
-
|
115
|
338
|
86
|
94
|
113
|
Capex / Sales
|
-
|
17.89%
|
50.3%
|
9.29%
|
7.78%
|
7.41%
|
Announcement Date
|
7/28/22
|
2/23/23
|
1/31/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -9.70% | 742M | | +62.78% | 851B | | +59.02% | 737B | | +5.15% | 256B | | +58.56% | 248B | | +14.96% | 177B | | +125.75% | 167B | | +80.16% | 164B | | -39.03% | 132B | | +18.48% | 115B |
Other Semiconductors
|