End-of-day quote
Shenzhen S.E.
18:00:00 2024-07-02 EDT
|
5-day change
|
1st Jan Change
|
12.22
CNY
|
-1.05%
|
|
+10.39%
|
-19.34%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,508
|
2,465
|
2,089
|
2,222
|
1,792
|
-
|
-
|
Enterprise Value (EV)
1 |
2,508
|
2,465
|
2,089
|
2,222
|
1,792
|
1,792
|
1,792
|
P/E ratio
|
57.2
x
|
55.4
x
|
28.6
x
|
94
x
|
33.9
x
|
29.1
x
|
24.4
x
|
Yield
|
-
|
-
|
-
|
0.26%
|
2.45%
|
3.11%
|
4.26%
|
Capitalization / Revenue
|
-
|
-
|
-
|
5.34
x
|
4.26
x
|
4.14
x
|
3.97
x
|
EV / Revenue
|
-
|
-
|
-
|
5.34
x
|
4.26
x
|
4.14
x
|
3.97
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-184
x
|
12.9
x
|
94.3
x
|
40.7
x
|
FCF Yield
|
-
|
-
|
-
|
-0.54%
|
7.76%
|
1.06%
|
2.45%
|
Price to Book
|
-
|
-
|
-
|
3.65
x
|
2.9
x
|
2.87
x
|
2.88
x
|
Nbr of stocks (in thousands)
|
146,667
|
146,667
|
146,667
|
146,667
|
146,667
|
-
|
-
|
Reference price
2 |
17.10
|
16.81
|
14.24
|
15.15
|
12.22
|
12.22
|
12.22
|
Announcement Date
|
3/30/21
|
3/25/22
|
3/28/23
|
3/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
-
|
416.1
|
421
|
433
|
452
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
26.46
|
63
|
75
|
88
|
Operating Margin
|
-
|
-
|
-
|
6.36%
|
14.96%
|
17.32%
|
19.47%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
29.48
|
66
|
78
|
91
|
Net income
1 |
43.87
|
44.51
|
73.14
|
23.63
|
53
|
62
|
73
|
Net margin
|
-
|
-
|
-
|
5.68%
|
12.59%
|
14.32%
|
16.15%
|
EPS
2 |
0.2991
|
0.3035
|
0.4987
|
0.1611
|
0.3600
|
0.4200
|
0.5000
|
Free Cash Flow
1 |
-
|
-
|
-
|
-12.05
|
139
|
19
|
44
|
FCF margin
|
-
|
-
|
-
|
-2.9%
|
33.02%
|
4.39%
|
9.73%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
262.26%
|
30.65%
|
60.27%
|
Dividend per Share
2 |
-
|
-
|
-
|
0.0400
|
0.3000
|
0.3800
|
0.5200
|
Announcement Date
|
3/30/21
|
3/25/22
|
3/28/23
|
3/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-12.1
|
139
|
19
|
44
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
3.91%
|
8.61%
|
9.93%
|
11.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
-
|
4.150
|
4.210
|
4.260
|
4.240
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
24
|
45
|
40
|
36
|
Capex / Sales
|
-
|
-
|
-
|
5.77%
|
10.69%
|
9.24%
|
7.96%
|
Announcement Date
|
3/30/21
|
3/25/22
|
3/28/23
|
3/29/24
|
-
|
-
|
-
|
Last Close Price
12.35
CNY Average target price
12.85
CNY Spread / Average Target +4.05% Consensus |
1st Jan change
|
Capi.
|
---|
| -19.34% | 249M | | +11.40% | 5.05B | | +43.86% | 2.1B | | +6.55% | 1.78B | | -17.30% | 1.47B | | +103.58% | 1.35B | | -2.05% | 1.3B | | +22.00% | 1B | | +2.22% | 967M | | +39.75% | 916M |
Civil Engineers & Architects
|