End-of-day quote
Shenzhen S.E.
18:00:00 2024-05-16 EDT
|
5-day change
|
1st Jan Change
|
60.35
CNY
|
+6.61%
|
|
+4.23%
|
-22.63%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,407
|
10,266
|
11,120
|
11,120
|
-
|
Enterprise Value (EV)
1 |
2,407
|
10,365
|
14,697
|
6,359
|
6,637
|
P/E ratio
|
-6.78
x
|
-44.4
x
|
-113
x
|
-238
x
|
-345
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
10.9
x
|
10.9
x
|
6.72
x
|
5.41
x
|
EV / Revenue
|
-
|
11
x
|
11.1
x
|
3.84
x
|
3.23
x
|
EV / EBITDA
|
-
|
-106
x
|
-416
x
|
103
x
|
76.3
x
|
EV / FCF
|
-
|
-72.1
x
|
-83.6
x
|
-26.3
x
|
-23.1
x
|
FCF Yield
|
-
|
-1.39%
|
-1.2%
|
-3.81%
|
-4.32%
|
Price to Book
|
-
|
11.2
x
|
17.9
x
|
1.66
x
|
1.66
x
|
Nbr of stocks (in thousands)
|
179,349
|
184,966
|
184,266
|
184,266
|
-
|
Reference price
2 |
13.42
|
55.50
|
60.35
|
60.35
|
60.35
|
Announcement Date
|
22-04-28
|
23-04-27
|
24-04-28
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
939.8
|
1,321
|
1,655
|
2,056
|
EBITDA
1 |
-
|
-97.38
|
-35.35
|
62
|
87
|
EBIT
1 |
-
|
-210.8
|
-128.4
|
-69
|
-65
|
Operating Margin
|
-
|
-22.43%
|
-9.72%
|
-4.17%
|
-3.16%
|
Earnings before Tax (EBT)
1 |
-
|
-213.3
|
-129.3
|
-53
|
-37
|
Net income
1 |
-354.3
|
-223.3
|
-123.9
|
-47
|
-32
|
Net margin
|
-
|
-23.76%
|
-9.38%
|
-2.84%
|
-1.56%
|
EPS
2 |
-1.980
|
-1.250
|
-0.6900
|
-0.2540
|
-0.1750
|
Free Cash Flow
1 |
-
|
-143.8
|
-175.8
|
-242
|
-287
|
FCF margin
|
-
|
-15.3%
|
-13.31%
|
-14.62%
|
-13.96%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-04-28
|
23-04-27
|
24-04-28
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
98.9
|
324
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
1,993
|
4,761
|
4,483
|
Leverage (Debt/EBITDA)
|
-
|
-1.016
x
|
-9.173
x
|
-
|
-
|
Free Cash Flow
1 |
-
|
-144
|
-176
|
-242
|
-287
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
4.970
|
4.350
|
36.40
|
36.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
210
|
93.4
|
300
|
300
|
Capex / Sales
|
-
|
22.36%
|
7.07%
|
18.13%
|
14.59%
|
Announcement Date
|
22-04-28
|
23-04-27
|
24-04-28
|
-
|
-
|
Last Close Price
60.35
CNY Average target price
18
CNY Spread / Average Target -70.17% Consensus |
1st Jan change
|
Capi.
|
---|
| -22.63% | 1.54B | | +33.07% | 79.23B | | +62.68% | 73.18B | | -4.44% | 34.75B | | -8.16% | 31.45B | | -9.72% | 13.87B | | -4.82% | 10.89B | | +11.74% | 10.09B | | -7.65% | 9.76B | | +33.54% | 8.86B |
Electronic Component
|