End-of-day quote
Shanghai S.E.
18:00:00 2024-05-12 EDT
|
5-day change
|
1st Jan Change
|
13.55
CNY
|
+0.07%
|
|
+3.59%
|
+11.52%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,093
|
5,312
|
5,924
|
-
|
-
|
Enterprise Value (EV)
1 |
5,093
|
5,312
|
5,924
|
5,924
|
5,924
|
P/E ratio
|
19.1
x
|
14
x
|
12.1
x
|
10.1
x
|
8.91
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
1.63
x
|
1.45
x
|
1.31
x
|
1.2
x
|
EV / Revenue
|
-
|
1.63
x
|
1.45
x
|
1.31
x
|
1.2
x
|
EV / EBITDA
|
-
|
8.92
x
|
7.43
x
|
6.51
x
|
5.96
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.03
x
|
1.91
x
|
1.67
x
|
1.47
x
|
Nbr of stocks (in thousands)
|
437,167
|
437,167
|
437,168
|
-
|
-
|
Reference price
2 |
11.65
|
12.15
|
13.55
|
13.55
|
13.55
|
Announcement Date
|
23-04-25
|
24-04-22
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
3,264
|
4,082
|
4,532
|
4,927
|
EBITDA
1 |
-
|
595.5
|
797
|
910
|
994
|
EBIT
1 |
-
|
399.5
|
538
|
677
|
770
|
Operating Margin
|
-
|
12.24%
|
13.18%
|
14.94%
|
15.63%
|
Earnings before Tax (EBT)
1 |
-
|
404.9
|
540
|
679
|
773
|
Net income
1 |
263.4
|
389.2
|
488
|
585
|
664
|
Net margin
|
-
|
11.92%
|
11.95%
|
12.91%
|
13.48%
|
EPS
2 |
0.6100
|
0.8700
|
1.120
|
1.340
|
1.520
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23-04-25
|
24-04-22
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
15.1%
|
15.7%
|
16.5%
|
16.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
8%
|
9.1%
|
9.5%
|
Assets
1 |
-
|
-
|
6,100
|
6,429
|
6,989
|
Book Value Per Share
2 |
-
|
5.980
|
7.100
|
8.100
|
9.220
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
97.8
|
120
|
160
|
120
|
Capex / Sales
|
-
|
3%
|
2.94%
|
3.53%
|
2.44%
|
Announcement Date
|
23-04-25
|
24-04-22
|
-
|
-
|
-
|
Last Close Price
13.55
CNY Average target price
17
CNY Spread / Average Target +25.46% Consensus |
1st Jan change
|
Capi.
|
---|
| +11.52% | 819M | | -2.31% | 24.86B | | +19.73% | 21.11B | | -7.96% | 11.66B | | +13.53% | 11.18B | | +25.58% | 11.17B | | +8.90% | 10.12B | | +0.38% | 8.28B | | +14.24% | 7.79B | | +18.88% | 6.78B |
Iron, Steel Mills & Foundries
|