Stock SHANKARA SHANKARA BUILDING PRODUCTS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shankara Building Products Limited

Equities

SHANKARA

INE274V01019

Home Improvement Products & Services Retailers

Market Closed - NSE India S.E.
Other stock markets
 07:43:49 2024-04-26 EDT 		5-day change 1st Jan Change
689.6 INR -1.10% Intraday chart for Shankara Building Products Limited -0.27% -3.38%
03-31 Shankara Building Products Limited Decides to Close Stores in Thiruvalla, Palghat, Vanastalipuram (Secunderabad) and Vasco CI
03-31 Shankara Building Products Limited Opens New Store/Fulfilment Centers Under the 'Shankara Buildpro' Brand At Urangabad-Mondha(Maharashtra), Davangere- Karur, Chikmangaluru, Ramnagara and Mandya CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 40,050 9,372 5,062 9,397 17,984 13,997
Enterprise Value (EV) 1 42,517 11,254 7,711 10,979 19,288 14,817
P/E ratio 54.3 x 28.6 x 12.7 x 67.9 x 52.4 x 22.2 x
Yield 0.19% 0.37% 0.9% - 0.13% 0.41%
Capitalization / Revenue 1.57 x 0.35 x 0.19 x 0.46 x 0.74 x 0.35 x
EV / Revenue 1.67 x 0.42 x 0.29 x 0.54 x 0.8 x 0.37 x
EV / EBITDA 24.3 x 9.42 x 6.99 x 17.5 x 23.8 x 12.4 x
EV / FCF 13,354 x -71.3 x -26 x 12.9 x 106 x 151 x
FCF Yield 0.01% -1.4% -3.85% 7.73% 0.95% 0.66%
Price to Book 8.79 x 1.96 x 1 x 1.8 x 3.23 x 2.18 x
Nbr of stocks (in thousands) 22,849 22,849 22,849 22,849 22,849 22,849
Reference price 2 1,753 410.2 221.6 411.2 787.0 612.6
Announcement Date 18-06-19 19-05-28 20-07-06 21-07-05 22-06-28 23-05-29
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 25,487 26,541 26,397 20,384 24,184 40,297
EBITDA 1 1,751 1,195 1,103 628.4 809 1,193
EBIT 1 1,616 1,010 946.7 477.2 685.9 1,063
Operating Margin 6.34% 3.8% 3.59% 2.34% 2.84% 2.64%
Earnings before Tax (EBT) 1 1,159 485.3 533.6 201.3 460.6 843.7
Net income 1 737.9 327.4 398.8 138.4 343.2 630.5
Net margin 2.9% 1.23% 1.51% 0.68% 1.42% 1.56%
EPS 2 32.29 14.33 17.45 6.059 15.02 27.59
Free Cash Flow 1 3.184 -157.8 -296.7 848.9 182.7 97.96
FCF margin 0.01% -0.59% -1.12% 4.16% 0.76% 0.24%
FCF Conversion (EBITDA) 0.18% - - 135.09% 22.58% 8.21%
FCF Conversion (Net income) 0.43% - - 613.17% 53.23% 15.54%
Dividend per Share 2 3.250 1.500 2.000 - 1.000 2.500
Announcement Date 18-06-19 19-05-28 20-07-06 21-07-05 22-06-28 23-05-29
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 2,466 1,882 2,648 1,582 1,304 820
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.408 x 1.576 x 2.401 x 2.518 x 1.612 x 0.6872 x
Free Cash Flow 1 3.18 -158 -297 849 183 98
ROE (net income / shareholders' equity) 17.5% 7% 8.54% 2.69% 6.37% 10.5%
ROA (Net income/ Total Assets) 9.38% 5.43% 5.18% 2.84% 4.36% 5.69%
Assets 1 7,870 6,029 7,706 4,874 7,872 11,071
Book Value Per Share 2 199.0 210.0 222.0 228.0 243.0 281.0
Cash Flow per Share 2 0.5400 4.010 5.910 4.770 1.090 2.570
Capex 1 396 510 193 170 197 435
Capex / Sales 1.56% 1.92% 0.73% 0.83% 0.81% 1.08%
Announcement Date 18-06-19 19-05-28 20-07-06 21-07-05 22-06-28 23-05-29
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Home Improvement Products & Services Retailers

1st Jan change Capi.
SHANKARA BUILDING PRODUCTS LIMITED Stock Shankara Building Products Limited
-3.38% 201M
THE HOME DEPOT, INC. Stock The Home Depot, Inc.
-3.31% 332B
LOWE'S COMPANIES, INC. Stock Lowe's Companies, Inc.
+3.29% 132B
KINGFISHER PLC Stock Kingfisher plc
+1.52% 5.73B
HOME PRODUCT CENTER Stock Home Product Center
-12.82% 3.62B
MR D.I.Y. GROUP (M) Stock Mr D.I.Y. Group (M)
+6.21% 3.05B
SIAM GLOBAL HOUSE Stock Siam Global House
-5.07% 2.21B
HILLMAN SOLUTIONS CORP. Stock Hillman Solutions Corp.
+5.75% 1.98B
RED STAR MACALLINE GROUP CORPORATION LTD. Stock Red Star Macalline Group Corporation Ltd.
-31.94% 1.66B
HORNBACH HOLDING AG & CO. KGAA Stock HORNBACH Holding AG & Co. KGaA
+12.27% 1.26B
Other Home Improvement Products & Services Retailers
  1. Stock Market
  2. Equities
  3. SHANKARA Stock
  4. Financials Shankara Building Products Limited