End-of-day quote
Shenzhen S.E.
18:00:00 2024-06-27 EDT
|
5-day change
|
1st Jan Change
|
18.79
CNY
|
+3.75%
|
|
-4.52%
|
+0.16%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,803
|
6,493
|
4,657
|
2,669
|
3,102
|
3,107
|
-
|
-
|
Enterprise Value (EV)
1 |
2,803
|
6,493
|
4,657
|
2,669
|
3,102
|
3,107
|
3,107
|
3,107
|
P/E ratio
|
18.4
x
|
20.2
x
|
30.8
x
|
32.9
x
|
35.4
x
|
29.8
x
|
23.5
x
|
21.4
x
|
Yield
|
2.77%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.39
x
|
4.66
x
|
-
|
-
|
4.14
x
|
3.28
x
|
2.98
x
|
2.74
x
|
EV / Revenue
|
3.39
x
|
4.66
x
|
-
|
-
|
4.14
x
|
3.28
x
|
2.98
x
|
2.74
x
|
EV / EBITDA
|
14.7
x
|
16.2
x
|
-
|
-
|
23.7
x
|
21
x
|
17.5
x
|
16.1
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.73
x
|
5.05
x
|
-
|
-
|
2.18
x
|
2.08
x
|
1.96
x
|
1.84
x
|
Nbr of stocks (in thousands)
|
166,393
|
166,393
|
166,318
|
165,349
|
165,349
|
165,349
|
-
|
-
|
Reference price
2 |
16.85
|
39.02
|
28.00
|
16.14
|
18.76
|
18.79
|
18.79
|
18.79
|
Announcement Date
|
20-04-07
|
21-03-15
|
22-04-19
|
23-04-07
|
24-04-19
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
827.5
|
1,392
|
-
|
-
|
749.2
|
947
|
1,042
|
1,132
|
EBITDA
1 |
191.1
|
400.7
|
-
|
-
|
130.6
|
148
|
178
|
193
|
EBIT
1 |
174.7
|
380.3
|
-
|
-
|
101.8
|
120
|
151
|
166
|
Operating Margin
|
21.11%
|
27.32%
|
-
|
-
|
13.59%
|
12.67%
|
14.49%
|
14.66%
|
Earnings before Tax (EBT)
1 |
175.3
|
379.9
|
-
|
-
|
101.2
|
120
|
151
|
166
|
Net income
1 |
152.3
|
322.2
|
150.5
|
81.93
|
87.94
|
105
|
132
|
145
|
Net margin
|
18.4%
|
23.15%
|
-
|
-
|
11.74%
|
11.09%
|
12.67%
|
12.81%
|
EPS
2 |
0.9133
|
1.933
|
0.9100
|
0.4900
|
0.5300
|
0.6300
|
0.8000
|
0.8800
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
0.4667
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-04-07
|
21-03-15
|
22-04-19
|
23-04-07
|
24-04-19
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
15.9%
|
28.2%
|
-
|
-
|
6.33%
|
7%
|
8.3%
|
8.6%
|
ROA (Net income/ Total Assets)
|
12.9%
|
21.7%
|
-
|
-
|
4.94%
|
5.7%
|
6.7%
|
6.9%
|
Assets
1 |
1,180
|
1,483
|
-
|
-
|
1,781
|
1,842
|
1,970
|
2,101
|
Book Value Per Share
2 |
6.180
|
7.720
|
-
|
-
|
8.590
|
9.020
|
9.600
|
10.20
|
Cash Flow per Share
|
0.3500
|
1.790
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
65.7
|
91.2
|
-
|
-
|
23.8
|
84
|
19
|
19
|
Capex / Sales
|
7.94%
|
6.55%
|
-
|
-
|
3.17%
|
8.87%
|
1.82%
|
1.68%
|
Announcement Date
|
20-04-07
|
21-03-15
|
22-04-19
|
23-04-07
|
24-04-19
|
-
|
-
|
-
|
Last Close Price
18.79
CNY Average target price
22
CNY Spread / Average Target +17.08% Consensus |
1st Jan change
|
Capi.
|
---|
| +0.16% | 428M | | -13.93% | 1.16B | | -1.03% | 1.11B | | -4.05% | 921M | | -50.06% | 547M | | -4.72% | 412M | | +0.14% | 411M | | -16.63% | 376M | | -43.69% | 369M | | -41.07% | 329M |
Industrial Moulds
|