End-of-day quote
Shenzhen S.E.
18:00:00 2024-05-16 EDT
|
5-day change
|
1st Jan Change
|
9.61
CNY
|
-1.74%
|
|
+0.31%
|
-6.97%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,288
|
3,683
|
3,701
|
3,719
|
3,408
|
-
|
-
|
Enterprise Value (EV)
1 |
4,288
|
3,683
|
3,701
|
3,719
|
3,408
|
3,408
|
3,408
|
P/E ratio
|
37.2
x
|
24.4
x
|
19.8
x
|
20.7
x
|
14.2
x
|
11.8
x
|
10.6
x
|
Yield
|
-
|
-
|
1.56%
|
1.67%
|
2.08%
|
2.71%
|
-
|
Capitalization / Revenue
|
3.16
x
|
2.47
x
|
2.27
x
|
2.32
x
|
1.85
x
|
1.67
x
|
1.51
x
|
EV / Revenue
|
3.16
x
|
2.47
x
|
2.27
x
|
2.32
x
|
1.85
x
|
1.67
x
|
1.51
x
|
EV / EBITDA
|
-
|
15.6
x
|
14.5
x
|
13.4
x
|
8.42
x
|
6.95
x
|
5.9
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.22
x
|
2.05
x
|
1.84
x
|
1.37
x
|
1.25
x
|
1.29
x
|
Nbr of stocks (in thousands)
|
360,000
|
360,000
|
360,000
|
360,001
|
354,632
|
-
|
-
|
Reference price
2 |
11.91
|
10.23
|
10.28
|
10.33
|
9.610
|
9.610
|
9.610
|
Announcement Date
|
21-04-16
|
22-04-07
|
23-04-24
|
24-03-19
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,358
|
1,492
|
1,634
|
1,600
|
1,841
|
2,038
|
2,263
|
EBITDA
1 |
-
|
236.8
|
254.4
|
278.1
|
404.8
|
490.3
|
577.6
|
EBIT
1 |
-
|
186.8
|
208.1
|
217.8
|
264.2
|
317.6
|
354.9
|
Operating Margin
|
-
|
12.52%
|
12.74%
|
13.61%
|
14.35%
|
15.59%
|
15.68%
|
Earnings before Tax (EBT)
1 |
-
|
186.3
|
210.9
|
217.9
|
264.1
|
318.2
|
355.1
|
Net income
1 |
-
|
152.4
|
186.7
|
202.6
|
243.8
|
294.5
|
327.7
|
Net margin
|
-
|
10.22%
|
11.43%
|
12.66%
|
13.24%
|
14.45%
|
14.48%
|
EPS
2 |
0.3200
|
0.4200
|
0.5200
|
0.5000
|
0.6767
|
0.8167
|
0.9100
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.1600
|
0.1720
|
0.2000
|
0.2600
|
-
|
Announcement Date
|
21-04-16
|
22-04-07
|
23-04-24
|
24-03-19
|
-
|
-
|
-
|
Fiscal Period: December |
2023 S1
|
---|
Net sales
1 |
726.5
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
|
-
|
Net margin
|
-
|
EPS
|
-
|
Dividend per Share
|
-
|
Announcement Date
|
23-08-17
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
9.54%
|
10.8%
|
10.4%
|
10.6%
|
11.1%
|
12.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
6.32%
|
5.89%
|
5.54%
|
5.95%
|
6.28%
|
Assets
1 |
-
|
-
|
2,954
|
3,442
|
4,402
|
4,954
|
5,218
|
Book Value Per Share
2 |
-
|
4.610
|
5.020
|
5.620
|
7.020
|
7.660
|
7.470
|
Cash Flow per Share
2 |
-
|
0.7000
|
0.6500
|
0.6000
|
1.110
|
1.180
|
0.9600
|
Capex
1 |
-
|
-
|
657
|
659
|
570
|
295
|
300
|
Capex / Sales
|
-
|
-
|
40.2%
|
41.19%
|
30.95%
|
14.45%
|
13.26%
|
Announcement Date
|
21-04-16
|
22-04-07
|
23-04-24
|
24-03-19
|
-
|
-
|
-
|
Last Close Price
9.61
CNY Average target price
12.13
CNY Spread / Average Target +26.22% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.97% | 480M | | +35.02% | 8.17B | | +0.87% | 3.43B | | +9.95% | 2.39B | | +10.74% | 2.3B | | +17.61% | 2.19B | | +5.57% | 1.78B | | +14.60% | 1.78B | | +30.80% | 1.72B | | -0.76% | 1.7B |
Other Textiles & Leather Goods
|