SHANDONG JINLING MINING CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.56 CNY | +1.86% |
|
+3.80% | -8.51% |
| 04-19 | Shandong Jinling Mining Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| 03-25 | Shandong Jinling Mining Co., Ltd. Proposes Cash Dividend for the Year 2023 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,292 | 4,596 | 4,935 | 3,941 | 4,269 | 3,905 | - | - |
| Enterprise Value (EV) 1 | 3,292 | 4,596 | 4,935 | 3,941 | 4,269 | 3,905 | 3,905 | 3,905 |
| P/E ratio | 18.3 x | 19.9 x | 38.6 x | 19.4 x | 18.2 x | 17.7 x | 17.3 x | 16.8 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 2.46 x | 3.2 x | 2.71 x | - | 2.94 x | 2.81 x | 2.8 x | 2.78 x |
| EV / Revenue | 2.46 x | 3.2 x | 2.71 x | - | 2.94 x | 2.81 x | 2.8 x | 2.78 x |
| EV / EBITDA | 12.7 x | 14.1 x | 18.5 x | - | 13 x | 16.3 x | 16.2 x | 16.1 x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | 1.28 x | 1.64 x | 1.71 x | - | 1.31 x | 1.14 x | 1.08 x | 1.02 x |
| Nbr of stocks (in thousands) | 595,340 | 595,340 | 595,340 | 595,340 | 595,340 | 595,340 | - | - |
| Reference price 2 | 5.530 | 7.720 | 8.290 | 6.620 | 7.170 | 6.560 | 6.560 | 6.560 |
| Announcement Date | 20-03-20 | 21-03-19 | 22-03-18 | 23-03-24 | 24-03-22 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 1,336 | 1,435 | 1,823 | - | 1,454 | 1,389 | 1,397 | 1,405 |
| EBITDA 1 | 258.4 | 326.1 | 266.4 | - | 328 | 239.4 | 240.6 | 242.5 |
| EBIT 1 | 222.3 | 288.3 | 225.6 | - | 286.1 | 266.1 | 272.6 | 279.5 |
| Operating Margin | 16.64% | 20.09% | 12.38% | - | 19.67% | 19.16% | 19.51% | 19.89% |
| Earnings before Tax (EBT) 1 | 222.7 | 286.8 | 227.3 | - | 285.7 | 266.5 | 272.6 | 279.7 |
| Net income 1 | 179.6 | 230.5 | 128 | 203.1 | 235.3 | 221.9 | 227 | 232.9 |
| Net margin | 13.45% | 16.06% | 7.02% | - | 16.18% | 15.98% | 16.25% | 16.58% |
| EPS 2 | 0.3020 | 0.3870 | 0.2150 | 0.3410 | 0.3950 | 0.3700 | 0.3800 | 0.3900 |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 20-03-20 | 21-03-19 | 22-03-18 | 23-03-24 | 24-03-22 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 7.22% | 8.56% | 4.49% | - | 8.09% | 6.54% | 6.33% | 6.14% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share 2 | 4.330 | 4.720 | 4.860 | - | 5.490 | 5.740 | 6.070 | 6.410 |
| Cash Flow per Share 2 | 0.7200 | 0.2100 | 0.7100 | - | 0.5700 | 0.0700 | 0.2600 | 0.0600 |
| Capex 1 | 27.2 | 13.2 | 27.6 | - | 67.6 | 0.67 | 8.41 | 8.48 |
| Capex / Sales | 2.04% | 0.92% | 1.51% | - | 4.65% | 0.05% | 0.6% | 0.6% |
| Announcement Date | 20-03-20 | 21-03-19 | 22-03-18 | 23-03-24 | 24-03-22 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
6.56
CNY
Average target price
5.33
CNY
Spread / Average Target
-18.75%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -8.51% | 531M | |
| -16.44% | 53.88B | |
| -8.99% | 53.86B | |
| +20.87% | 9.37B | |
| -19.85% | 8.62B | |
| -2.36% | 5.82B | |
| -35.12% | 5.52B | |
| +17.12% | 2.2B | |
| +12.14% | 1.98B | |
| -4.93% | 1.74B |
- Stock Market
- Equities
- 000655 Stock
- Financials Shandong Jinling Mining Co., Ltd.