Translation
Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.
Summary of Consolidated Financial Results for the Six Months Ended August 31, 2021 (Based on Japanese GAAP)
October 15, 2021 | |||||
Company name: | Serverworks Co.,Ltd. | ||||
Stock exchange listing: | Tokyo | ||||
Stock code: | 4434 | URL https://www.serverworks.co.jp/ | |||
Representative: | Representative Director, President | Ryo Oishi | |||
Inquiries: | Director | Hiroyuki Oshio | TEL 03(5579)8029 | ||
Scheduled date to file Quarterly Securities Report: | October 15, 2021 | ||||
Scheduled date to commence dividend payments: | - | ||||
Preparation of supplementary material on quarterly financial results: | Yes | ||||
Holding of quarterly financial results meeting: | Yes | (for institutional investors and analysts) |
(Amounts less than one million yen are rounded down)
1. Consolidated financial results for the six months ended August 31, 2021 (from March 1, 2021 to August 31, 2021)
(1) Consolidated operating results (cumulative) | Percentages indicate year-on-year changes | |||||||||||||||||
Net sales | Operating profit | Ordinary profit | Profit attributable to | |||||||||||||||
owners of parent | ||||||||||||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | |||||||||||
Six months ended August 31, 2021 | 5,088 | - | 364 | - | 362 | - | 246 | - | ||||||||||
Six months ended August 31, 2020 | - | - | - | - | - | - | - | - | ||||||||||
Earnings per share | Diluted earnings per share | |||||||||||||||||
Yen | Yen | |||||||||||||||||
Six months ended August 31, 2021 | 32.24 | 31.11 | ||||||||||||||||
Six months ended August 31, 2020 | - | - | ||||||||||||||||
(2) Consolidated financial position | ||||||||||||||||||
Total assets | Net assets | Equity ratio | ||||||||||||||||
Millions of yen | Millions of yen | % | ||||||||||||||||
As of August 31, 2021 | 10,859 | 9,021 | 83.1 | |||||||||||||||
As of February 28, 2021 | - | - | - | |||||||||||||||
2. Cash dividends | ||||||||||||||||||
Annual dividends per share | ||||||||||||||||||
1st quarter-end | 2nd quarter-end | 3rd quarter-end | Fiscal year-end | Total | ||||||||||||||
Yen | Yen | Yen | Yen | Yen | ||||||||||||||
Year ended February 28, 2021 | - | 0.00 | - | 0.00 | 0.00 | |||||||||||||
Year ending February 28, 2022 | - | 0.00 | ||||||||||||||||
Year ending February 28, 2022 (Forecast) | - | 0.00 | 0.00 |
3. Forecast of consolidated financial results for the year ending February 28, 2022 (from March 1, 2021 to February 28, 2022)
Percentages indicate year-on-year changes
Net sales | Operating profit | Ordinary profit | Profit attributable to | Earnings per share | ||||||||
owners of parent | ||||||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | Yen | ||||
Full year | 10,212 | - | 420 | - | 443 | - | 319 | - | 41.79 |
1
4. Notes
- Changes in significant subsidiaries during the six months ended August 31, 2021 (changes in specified subsidiaries resulting in the change in scope of consolidation):
- Application of special accounting methods for preparing quarterly consolidated financial statements:
No
Yes
(3) Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements | |
Changes in accounting policies due to revisions to accounting standards and other regulations: | No |
Changes in accounting policies due to other reasons: | No |
Changes in accounting estimates: | No |
Restatement of prior period financial statements: | No |
(4) Number of issued shares (common shares)
Total number of issued shares at the end of the period (including treasury shares)
As of August 31, 2021 | 7,671,484 | shares | As of February 28, 2021 | 7,588,044 | shares | |
Number of treasury shares at the end of the period | ||||||
As of August 31, 2021 | 340 | shares | As of February 28, 2021 | 340 | shares | |
Average number of shares during the period (cumulative from the beginning of the fiscal year) | ||||||
Six months ended August 31, 2021 | 7,647,707 | shares | Six months ended August 31, 2020 | 6,892,036 | shares |
2
Quarterly consolidated financial statements
Consolidated balance sheets
(Thousands of yen) | ||
As of August 31, 2021 | ||
Assets | ||
Current assets | ||
Cash and deposits | 6,695,435 | |
Accounts receivable - trade | 1,469,392 | |
Work in process | 60,546 | |
Other | 248,245 | |
Allowance for doubtful accounts | (1,917) | |
Total current assets | 8,471,703 | |
Non-current assets | ||
Property, plant and equipment | 67,978 | |
Intangible assets | 108,583 | |
Investments and other assets | ||
Investment securities | 2,052,403 | |
Shares of subsidiaries and associates | 82,735 | |
Other | 76,537 | |
Total investments and other assets | 2,211,677 | |
Total non-current assets | 2,388,238 | |
Total assets | 10,859,942 | |
Liabilities | ||
Current liabilities | ||
Accounts payable - trade | 1,032,795 | |
Income taxes payable | 133,826 | |
Provision for bonuses | 60,698 | |
Provision for loss on order received | 6,926 | |
Other | 319,990 | |
Total current liabilities | 1,554,236 | |
Non-current liabilities | ||
Deferred tax liabilities | 270,338 | |
Asset retirement obligations | 14,310 | |
Total non-current liabilities | 284,648 | |
Total liabilities | 1,838,885 | |
Net assets | ||
Shareholders' equity | ||
Share capital | 3,213,638 | |
Capital surplus | 3,203,638 | |
Retained earnings | 1,866,606 | |
Treasury shares | (1,866) | |
Total shareholders' equity | 8,282,017 | |
Accumulated other comprehensive income | ||
Valuation difference on available-for-sale securities | 739,038 | |
Total accumulated other comprehensive income | 739,038 | |
Total net assets | 9,021,056 | |
Total liabilities and net assets | 10,859,942 |
3
Consolidated statements of income (cumulative) and consolidated statements of comprehensive income (cumulative)
Consolidated statements of income (cumulative)
(Thousands of yen) | ||
Six months ended | ||
August 31, 2021 | ||
Net sales | 5,088,901 | |
Cost of sales | 4,224,103 | |
Gross profit | 864,798 | |
Selling, general and administrative expenses | 500,069 | |
Operating profit | 364,728 | |
Non-operating income | ||
Share of profit of entities accounted for using equity method | 4,969 | |
Other | 34 | |
Total non-operating income | 5,004 | |
Non-operating expenses | ||
Foreign exchange losses | 5,038 | |
Other | 1,752 | |
Total non-operating expenses | 6,790 | |
Ordinary profit | 362,942 | |
Extraordinary losses | ||
Special executive bonuses | 10,000 | |
Other | 35 | |
Total extraordinary losses | 10,035 | |
Profit before income taxes | 352,906 | |
Total income taxes | 106,314 | |
Profit | 246,591 | |
Profit attributable to owners of parent | 246,591 |
4
Consolidated statements of comprehensive income (cumulative)
(Thousands of yen) | |
Six months ended | |
August 31, 2021 | |
Profit | 246,591 |
Other comprehensive income | |
Valuation difference on available-for-sale securities | (132,002) |
Total other comprehensive income | (132,002) |
Comprehensive income | 114,589 |
Comprehensive income attributable to | |
Comprehensive income attributable to owners of parent | 114,589 |
5
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original document
- Permalink
Disclaimer
Serverworks Co. Ltd. published this content on 18 October 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 18 October 2021 06:01:06 UTC.