Stock 5028 SECONDXIGHT ANALYTICA, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials SecondXight Analytica, Inc.

Equities

5028

JP3418800003

IT Services & Consulting

Delayed Japan Exchange
Other stock markets
 02:00:00 2024-05-16 EDT 		5-day change 1st Jan Change
470 JPY +1.08% Intraday chart for SecondXight Analytica, Inc. -15.82% -17.47%
2023 Tranche Update on SecondXight Analytica, Inc.'s Equity Buyback Plan announced on September 21, 2023. CI
2023 SecondXight Analytica, Inc.'s Equity Buyback announced on September 21, 2023, has expired with 571,200 shares, representing 17.58% for ¥299.98 million. CI

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 5,401 4,433
Enterprise Value (EV) 1 5,251 4,102
P/E ratio 16.2 x 27.4 x
Yield - -
Capitalization / Revenue 7.32 x 4.16 x
EV / Revenue 7.11 x 3.85 x
EV / EBITDA 27,065,320 x 14,374,441 x
EV / FCF 219,923,441 x 78,310,396 x
FCF Yield 0% 0%
Price to Book 5.62 x 7.06 x
Nbr of stocks (in thousands) 9,587 7,901
Reference price 2 563.3 561.0
Announcement Date 22-06-24 24-03-26
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 272 495 738 1,065
EBITDA - - 194 285.3
EBIT 1 14 48 155 232
Operating Margin 5.15% 9.7% 21% 21.78%
Earnings before Tax (EBT) 1 11 45 151 230
Net income 1 7 30 104 170
Net margin 2.57% 6.06% 14.09% 15.96%
EPS 2 2.813 10.38 34.72 20.44
Free Cash Flow - - 23.88 52.38
FCF margin - - 3.24% 4.92%
FCF Conversion (EBITDA) - - 12.31% 18.36%
FCF Conversion (Net income) - - 22.96% 30.81%
Dividend per Share - - - -
Announcement Date 22-02-28 22-02-28 22-06-24 24-03-26
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period:
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 - - - -
Net Cash position 1 91 172 150 331
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - 23.9 52.4
ROE (net income / shareholders' equity) - 9.85% 25.3% 23.1%
ROA (Net income/ Total Assets) - 7.19% 16.9% 16.4%
Assets 1 - 417.5 616.2 1,034
Book Value Per Share 2 104.0 121.0 100.0 79.40
Cash Flow per Share 2 48.60 69.90 38.20 44.70
Capex - - 4 2.67
Capex / Sales - - 0.54% 0.25%
Announcement Date 22-02-28 22-02-28 22-06-24 24-03-26
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Machine Learning & Artificial Intelligence (AI) Services

1st Jan change Capi.
SECONDXIGHT ANALYTICA, INC. Stock SecondXight Analytica, Inc.
-17.47% 23.73M
PRESIGHT AI HOLDING PLC Stock Presight AI Holding PLC
+15.67% 3.83B
BEIJING FOURTH PARADIGM TECHNOLOGY CO., LTD. Stock Beijing Fourth Paradigm Technology Co., Ltd.
+1.00% 3.02B
CLOUDWALK TECHNOLOGY CO., LTD. Stock CloudWalk Technology Co., Ltd.
-31.91% 1.65B
XOMETRY, INC. Stock Xometry, Inc.
-54.02% 806M
BAIRONG INC. Stock Bairong Inc.
-22.49% 639M
SELVAS AI INC. Stock Selvas AI Inc.
-10.70% 350M
VUNO INC. Stock Vuno Inc.
-32.38% 288M
EXAWIZARDS INC. Stock ExaWizards Inc.
+4.92% 216M
SALTLUX INC. Stock Saltlux Inc.
-7.52% 220M
Machine Learning & Artificial Intelligence (AI) Services
  1. Stock Market
  2. Equities
  3. 5028 Stock
  4. Financials SecondXight Analytica, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW