Financials Seasons Textiles Limited

Equities

SEASONST6

INE707B01010

Delayed Bombay S.E. 00:31:32 2024-05-09 EDT 5-day change 1st Jan Change
18 INR +1.29% Intraday chart for Seasons Textiles Limited -0.94% +6.19%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 166.3 69.21 38.8 54.38 111.2 94.38
Enterprise Value (EV) 1 327.5 313.8 275 318.5 351.7 324.7
P/E ratio 28.8 x 19.7 x -18.9 x -6.82 x -26.4 x -19.4 x
Yield - - - - - -
Capitalization / Revenue 0.44 x 0.18 x 0.12 x 0.32 x 0.42 x 0.4 x
EV / Revenue 0.87 x 0.84 x 0.82 x 1.86 x 1.33 x 1.36 x
EV / EBITDA 7.02 x 5.52 x 6.29 x 8.95 x 10.7 x 9.08 x
EV / FCF 14.1 x -2.59 x 18.1 x -14.1 x 12.8 x 24.5 x
FCF Yield 7.07% -38.6% 5.53% -7.08% 7.78% 4.09%
Price to Book 0.46 x 0.19 x 0.11 x 0.15 x 0.31 x 0.27 x
Nbr of stocks (in thousands) 7,490 7,490 7,490 7,490 7,490 7,490
Reference price 2 22.20 9.240 5.180 7.260 14.84 12.60
Announcement Date 18-08-14 19-08-30 20-11-27 21-08-27 22-08-20 23-08-28
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 376.4 375.2 335.9 171.2 265 238.4
EBITDA 1 46.66 56.87 43.7 35.58 33 35.78
EBIT 1 26.58 36.13 25.04 17.37 18.2 20.63
Operating Margin 7.06% 9.63% 7.46% 10.15% 6.87% 8.66%
Earnings before Tax (EBT) 1 3.746 5.002 -4.922 -10.68 -5.14 -4.566
Net income 1 5.776 3.546 -2.058 -7.975 -4.217 -4.849
Net margin 1.53% 0.95% -0.61% -4.66% -1.59% -2.03%
EPS 2 0.7700 0.4700 -0.2748 -1.065 -0.5630 -0.6500
Free Cash Flow 1 23.16 -121.1 15.2 -22.56 27.38 13.28
FCF margin 6.15% -32.29% 4.53% -13.18% 10.33% 5.57%
FCF Conversion (EBITDA) 49.64% - 34.79% - 82.97% 37.11%
FCF Conversion (Net income) 401.02% - - - - -
Dividend per Share - - - - - -
Announcement Date 18-08-14 19-08-30 20-11-27 21-08-27 22-08-20 23-08-28
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 161 245 236 264 241 230
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.455 x 4.3 x 5.405 x 7.422 x 7.291 x 6.437 x
Free Cash Flow 1 23.2 -121 15.2 -22.6 27.4 13.3
ROE (net income / shareholders' equity) 1.6% 0.97% -0.56% -2.2% -1.18% -1.38%
ROA (Net income/ Total Assets) 2.73% 3.54% 2.35% 1.64% 1.73% 2.01%
Assets 1 211.2 100.1 -87.68 -485.3 -243.1 -241.1
Book Value Per Share 2 48.50 49.00 48.90 47.80 47.30 46.80
Cash Flow per Share 2 2.520 1.170 1.130 1.190 1.140 1.540
Capex 1 14.8 120 13.4 19.3 4.53 26.3
Capex / Sales 3.93% 32.06% 4% 11.3% 1.71% 11.03%
Announcement Date 18-08-14 19-08-30 20-11-27 21-08-27 22-08-20 23-08-28
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SEASONST6 Stock
  4. Financials Seasons Textiles Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW