Stock A099220 SDN COMPANY., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials SDN Company., Ltd.

Equities

A099220

KR7099220006

Electric Utilities

End-of-day quote Korea S.E.
Other stock markets
 18:00:00 2024-05-13 EDT 		5-day change 1st Jan Change
1,826 KRW -5.24% Intraday chart for SDN Company., Ltd. +5.24% +42.10%
2023 SDN Company., Ltd. announced that it has received KRW 10 billion in funding CI
2023 SDN Company., Ltd. announced that it expects to receive KRW 10 billion in funding CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 65,813 138,452 177,779 101,819 93,939 69,611
Enterprise Value (EV) 1 104,796 179,232 243,168 142,038 146,990 131,690
P/E ratio 31.1 x 32.2 x 21 x -28.4 x 123 x -8.01 x
Yield - - - - - -
Capitalization / Revenue 1.08 x 2.13 x 2.22 x 1.1 x 0.9 x 0.92 x
EV / Revenue 1.72 x 2.76 x 3.04 x 1.53 x 1.41 x 1.74 x
EV / EBITDA 20.7 x 36.2 x 76.2 x 16.8 x 44.1 x -27.2 x
EV / FCF -13.7 x -18.1 x 128 x -6.74 x -5.7 x -34.9 x
FCF Yield -7.32% -5.54% 0.78% -14.8% -17.5% -2.87%
Price to Book 1.01 x 1.82 x 1.97 x 1.05 x 0.91 x 0.75 x
Nbr of stocks (in thousands) 40,500 46,305 48,179 53,169 54,775 54,172
Reference price 2 1,625 2,990 3,690 1,915 1,715 1,285
Announcement Date 19-03-13 20-03-11 21-03-19 22-03-16 23-03-15 24-03-20
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 60,887 65,024 80,001 92,816 104,471 75,692
EBITDA 1 5,067 4,957 3,189 8,459 3,336 -4,847
EBIT 1 2,902 2,959 227.3 4,607 281.7 -8,621
Operating Margin 4.77% 4.55% 0.28% 4.96% 0.27% -11.39%
Earnings before Tax (EBT) 1 2,459 4,135 7,975 -1,969 2,923 -11,591
Net income 1 1,953 3,994 8,359 -3,395 760.6 -8,692
Net margin 3.21% 6.14% 10.45% -3.66% 0.73% -11.48%
EPS 2 52.21 92.88 175.6 -67.36 13.95 -160.5
Free Cash Flow 1 -7,673 -9,925 1,898 -21,077 -25,781 -3,778
FCF margin -12.6% -15.26% 2.37% -22.71% -24.68% -4.99%
FCF Conversion (EBITDA) - - 59.5% - - -
FCF Conversion (Net income) - - 22.7% - - -
Dividend per Share - - - - - -
Announcement Date 19-03-13 20-03-11 21-03-19 22-03-16 23-03-15 24-03-20
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 38,984 40,780 65,389 40,218 53,051 62,080
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.693 x 8.227 x 20.5 x 4.755 x 15.9 x -12.81 x
Free Cash Flow 1 -7,673 -9,925 1,898 -21,077 -25,781 -3,778
ROE (net income / shareholders' equity) 3.24% 5.59% 10% -2.87% 0.76% -8.9%
ROA (Net income/ Total Assets) 1.6% 1.46% 0.09% 1.59% 0.1% -2.96%
Assets 1 122,243 273,290 9,719,368 -213,993 747,192 293,599
Book Value Per Share 2 1,604 1,642 1,873 1,831 1,886 1,723
Cash Flow per Share 2 145.0 28.70 494.0 291.0 142.0 225.0
Capex 1 732 8,852 6,010 2,710 10,598 1,151
Capex / Sales 1.2% 13.61% 7.51% 2.92% 10.14% 1.52%
Announcement Date 19-03-13 20-03-11 21-03-19 22-03-16 23-03-15 24-03-20
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Solar Electric Ultilities

1st Jan change Capi.
SDN COMPANY., LTD. Stock SDN Company., Ltd.
+42.10% 73.1M
WAAREE RENEWABLE TECHNOLOGIES LIMITED Stock Waaree Renewable Technologies Limited
+500.35% 3.03B
CECEP SOLAR ENERGY CO.,LTD. Stock CECEP Solar Energy Co.,Ltd.
-6.45% 2.83B
NYOCOR CO., LTD. Stock NYOCOR Co., Ltd.
-4.25% 1.6B
SP NEW ENERGY CORPORATION Stock SP New Energy Corporation
-19.70% 925M
O.Y. NOFAR ENERGY LTD Stock O.Y. Nofar Energy Ltd
-5.80% 889M
ALTUS POWER, INC. Stock Altus Power, Inc.
-38.95% 667M
ZHEJIANG SUNOREN SOLAR TECHNOLOGY CO.,LTD. Stock Zhejiang Sunoren Solar Technology Co.,Ltd.
-21.93% 626M
SOLARMAX TECHNOLOGY, INC. Stock SolarMax Technology, Inc.
0.00% 564M
SHANDONG HI-SPEED NEW ENERGY GROUP LIMITED Stock Shandong Hi-Speed New Energy Group Limited
-11.57% 546M
Solar Electric Ultilities
  1. Stock Market
  2. Equities
  3. A099220 Stock
  4. Financials SDN Company., Ltd.
marketscreener.com**derivatives**en**/dynamic-chart/**Premium**Expert**Access**Annual**Monthly**-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.**#000000**/services/solutions/**#fff826**#ff3000**#ffffff**BENEFIT NOW**0**linear-gradient(180deg, rgba(42,73,76,1) 0%, rgba(28,30,51,1) 53%);**linear-gradient(180deg, rgba(255, 248, 38,1) 0%, rgba(247, 239,1) 53%);**date_fin_hors_prolongation**49**on all our subscriptions**
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW