Stock 4726 SB TECHNOLOGY CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials SB Technology Corp.

Equities

4726

JP3436150001

IT Services & Consulting

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 EDT 		5-day change 1st Jan Change
2,546 JPY +24.44% Intraday chart for SB Technology Corp. +29.04% +7.20%
04-26 SoftBank Corp. made an offer to acquire remaining 47.19% stake in SB Technology Corp. from a group of shareholders for ¥28.3 billion. CI
03-31 NTQ Solutions announced that it has received funding from SB Technology Corp. CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 47,198 42,945 64,899 51,292 39,435 50,670 - -
Enterprise Value (EV) 1 38,948 33,498 57,071 43,838 32,107 41,953 50,670 50,670
P/E ratio 34 x 23 x 26.7 x 14.1 x 11.3 x 5.01 x 14.1 x 12.7 x
Yield 0.84% 1.41% 1.25% 1.97% 3.02% 3.32% 2.75% 3.14%
Capitalization / Revenue 0.94 x 0.74 x 0.92 x 0.77 x 0.59 x 0.64 x 0.72 x 0.65 x
EV / Revenue 0.94 x 0.74 x 0.92 x 0.77 x 0.59 x 0.64 x 0.72 x 0.65 x
EV / EBITDA - - - - - - - -
EV / FCF 30,888,578 x 23,188,277 x - -34,148,812 x 19,727,232 x - - -
FCF Yield 0% 0% - -0% 0% - - -
Price to Book 3.19 x 2.62 x 3.56 x 2.44 x 1.75 x 1.41 x 1.61 x 1.49 x
Nbr of stocks (in thousands) 19,781 20,162 20,218 20,249 19,866 19,902 - -
Reference price 2 2,386 2,130 3,210 2,533 1,985 2,546 2,546 2,546
Announcement Date 19-04-24 20-04-27 21-04-27 22-04-27 23-04-27 24-04-25 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 50,430 58,324 70,451 66,183 67,227 65,704 70,500 78,000
EBITDA - - - - - - - -
EBIT 1 2,513 3,035 3,855 5,152 5,557 5,699 5,800 6,500
Operating Margin 4.98% 5.2% 5.47% 7.78% 8.27% 8.67% 8.23% 8.33%
Earnings before Tax (EBT) 2,255 2,974 3,880 5,633 5,456 11,620 - -
Net income 1 1,386 1,856 2,428 3,630 3,497 8,363 3,600 4,000
Net margin 2.75% 3.18% 3.45% 5.48% 5.2% 12.73% 5.11% 5.13%
EPS 2 70.23 92.56 120.2 179.4 175.0 420.6 180.9 201.0
Free Cash Flow 1,528 1,852 - -1,502 1,999 - - -
FCF margin 3.03% 3.18% - -2.27% 2.97% - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) 110.25% 99.78% - - 57.16% - - -
Dividend per Share 2 20.00 30.00 40.00 50.00 60.00 70.00 70.00 80.00
Announcement Date 19-04-24 20-04-27 21-04-27 22-04-27 23-04-27 24-04-25 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2020 S2 2021 S1 2021 S2 2022 Q2 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4
Net sales 1 26,841 31,483 31,864 38,587 16,322 31,316 16,310 18,557 34,867 15,560 16,146 31,706 16,525 18,996 35,521 15,958 16,248 32,206 15,633 17,865
EBITDA - - - - - - - - - - - - - - - - - - - -
EBIT 1 1,341 1,694 1,596 2,259 1,293 2,205 1,455 1,492 2,947 1,085 1,185 2,270 1,336 1,951 3,287 1,057 1,225 2,282 1,325 2,092
Operating Margin 5% 5.38% 5.01% 5.85% 7.92% 7.04% 8.92% 8.04% 8.45% 6.97% 7.34% 7.16% 8.08% 10.27% 9.25% 6.62% 7.54% 7.09% 8.48% 11.71%
Earnings before Tax (EBT) 1,327 - 1,527 - - 2,187 1,432 - - 1,077 - 2,253 1,270 - - 921 - 8,643 1,356 -
Net income 1 799 - 892 - - 1,315 872 - - 646 - 1,346 762 - - 505 5,767 6,272 894 1,197
Net margin 2.98% - 2.8% - - 4.2% 5.35% - - 4.15% - 4.25% 4.61% - - 3.16% 35.49% 19.47% 5.72% 6.7%
EPS 40.05 - 44.25 - - 65.04 43.06 - - 32.01 - 66.99 38.33 - - 25.44 - 315.6 44.78 -
Dividend per Share 10.00 - 15.00 - - 20.00 - - - - - 25.00 - - - - - 30.00 - -
Announcement Date 19-10-29 20-04-27 20-10-28 21-04-27 21-10-27 21-10-27 22-01-27 22-04-27 22-04-27 22-07-27 22-10-26 22-10-26 23-01-25 23-04-27 23-04-27 23-07-27 23-10-30 23-10-30 24-01-31 24-04-25
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 8,250 9,447 7,828 7,454 7,328 - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1,528 1,852 - -1,502 1,999 - - -
ROE (net income / shareholders' equity) 9.7% 11.9% 14% 18.5% 16.1% 32.1% - -
ROA (Net income/ Total Assets) 8.54% 10.1% 11.2% 12.3% 12.2% 11.3% - -
Assets 1 16,232 18,351 21,738 29,406 28,563 74,233 - -
Book Value Per Share 2 747.0 814.0 903.0 1,040 1,131 1,494 1,582 1,703
Cash Flow per Share 122.0 145.0 177.0 244.0 245.0 493.0 - -
Capex 1,256 1,477 2,105 1,902 1,451 - - -
Capex / Sales 2.49% 2.53% 2.99% 2.87% 2.16% - - -
Announcement Date 19-04-24 20-04-27 21-04-27 22-04-27 23-04-27 24-04-25 - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for SB Technology Corp.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Technology Consulting & Outsourcing Services

1st Jan change Capi.
SB TECHNOLOGY CORP. Stock SB Technology Corp.
+7.20% 322M
VERISK ANALYTICS, INC. Stock Verisk Analytics, Inc.
-7.42% 31.57B
SS&C TECHNOLOGIES HOLDINGS, INC. Stock SS&C Technologies Holdings, Inc.
+0.21% 15.14B
SAMSUNG SDS CO.,LTD. Stock Samsung SDS Co.,Ltd.
-6.71% 8.91B
OTSUKA CORPORATION Stock Otsuka Corporation
+6.83% 7.48B
REPLY S.P.A. Stock Reply S.p.A.
+3.85% 4.94B
POSCO DX COMPANY LTD. Stock Posco Dx Company Ltd.
-45.75% 4.44B
NS SOLUTIONS CORPORATION Stock NS Solutions Corporation
+12.35% 2.99B
NEC NETWORKS & SYSTEM INTEGRATION CORPORATION Stock NEC Networks & System Integration Corporation
+8.53% 2.44B
DHC SOFTWARE CO.,LTD. Stock DHC Software Co.,Ltd.
-13.45% 2.36B
Technology Consulting & Outsourcing Services
  1. Stock Market
  2. Equities
  3. 4726 Stock
  4. Financials SB Technology Corp.