Highlights for the third quarter of 2008 were as follows:
-- Sovereign Bank remains well capitalized by all regulatory measures.
Sovereign Bank's Tier 1 leverage ratio was 6.77% compared to 6.63% at
-- Sovereign has
-- Stable net interest margin of 3.02%, an increase of 28 basis points from the similar quarter in 2007 and a slight decrease of 4 basis points from the second quarter of 2008.
-- Loan balances at
-- Deposit mix continued to shift away from higher cost wholesale sources as retail and commercial deposits now comprise 83.4% of total deposits up from 75.5% a year ago.
-- Sovereign's period end deposit balances have declined
-- Sovereign increased its allowance for credit losses to
Sovereign Bancorp, Inc., ("Sovereign") (NYSE: SOV), is the parent company
of Sovereign Bank, a financial institution with principal markets in the
Note:
This press release contains statements with respect to Sovereign's vision,
mission, strategies, goals, beliefs, plans, objectives, expectations,
anticipations, estimates, intentions, financial condition, results of
operations, future performance and business of Sovereign. These statements
constitute forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. Although Sovereign believes that
the expectations reflected in these forward-looking statements are reasonable,
these statements are not guarantees of future performance and involve risks
and uncertainties which are subject to change based on various important
factors (some of which are beyond Sovereign's control). Among the factors
which would cause Sovereign's financial performance to differ materially from
that expressed in the forward-looking statements are: the strength of
Sovereign Bancorp is followed by several market analysts. Please note that any opinions, estimates, forecasts, or predictions regarding Sovereign Bancorp's performance or recommendations regarding Sovereign's securities made by these analysts are theirs alone and do not represent opinions, estimates, forecasts, predictions or recommendations of Sovereign Bancorp or its management. Sovereign Bancorp does not by its reference to any analyst opinions, estimates, forecasts regarding Sovereign's performance or recommendations regarding Sovereign's securities imply Sovereign's endorsement of or concurrence with such information, conclusions or recommendations.
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) Quarter Ended (dollars in thousands, Sept. 30 June 30 Mar. 31 Dec. 31 Sept. 30 except per share data) 2008 2008 2008 2007 2007 Interest and dividend income: Interest on interest- earning deposits $561 $997 $2,964 $1,615 $7,117 Interest on investment securities Available for sale 134,108 156,164 168,109 173,803 177,125 Other 8,407 6,671 9,820 14,279 11,886 Interest on loans 816,746 837,988 895,276 949,643 954,014 Total interest and dividend income 959,822 1,001,820 1,076,169 1,139,340 1,150,142 Interest expense: Deposits and related customer accounts 196,887 228,546 315,103 395,768 408,680 Borrowings 271,781 267,144 278,886 277,548 284,701 Total interest expense 468,668 495,690 593,989 673,316 693,381 Net interest income 491,154 506,130 482,180 466,024 456,761 Provision for credit losses 304,000 132,000 135,000 148,192 162,500 Net interest income after provision for credit losses 187,154 374,130 347,180 317,832 294,261 Non-interest income: Consumer banking fees 81,149 80,969 73,191 77,420 73,113 Commercial banking fees (2) 52,589 53,747 54,453 56,695 44,155 Mortgage banking revenue (1) 1,520 37,897 (5,133) 9,161 3,752 Capital markets revenue 4,695 7,209 10,393 (18,310) (12,627) Bank owned life insurance income 18,175 19,065 19,424 20,633 24,439 Other 4,714 6,322 5,297 7,584 8,557 Total fees and other income before investment gains/(losses) 162,842 205,209 157,625 153,183 141,389 Net gain/(loss) on investments (3) (1,158,578) 1,908 14,135 (179,209) 1,884 Total non-interest income (995,736) 207,117 171,760 (26,026) 143,273 Non-interest expense: General and administrative Compensation and benefits (4) 196,611 192,760 185,112 155,856 172,319 Occupancy and equipment 76,724 74,868 78,013 77,325 75,217 Technology expense 25,632 25,728 24,498 25,177 23,940 Outside services 15,608 15,542 15,630 18,828 16,434 Marketing expense 19,771 19,699 16,246 13,881 16,296 Other administrative expenses (5) 53,155 53,266 39,765 46,537 37,440 Total general and administrative 387,501 381,863 359,264 337,604 341,646 Other expenses: Core deposit & other intangibles 25,373 28,106 29,122 30,141 31,066 Goodwill impairment - - - 1,576,776 - Other minority interest expense and equity method expense (6) 20,075 14,719 8,339 27,448 6,913 Proxy and related professional fees - - - - - Restructuring, other employee severance and debt repurchase charges - - - - 6,029 ESOP expense related to freezing of plan - - - - - Merger-related and integration charges - - - - - Total other expenses 45,448 42,825 37,461 1,634,365 44,008 Total non- interest expense 432,949 424,688 396,725 1,971,969 385,654 Income/(loss) before income taxes (1,241,531) 156,559 122,215 (1,680,163) 51,880 Income tax expense/(benefit) (259,940) 29,120 22,080 (77,180) (6,330) Net income/ (loss) $(981,591) $127,439 $100,135 $(1,602,983) $58,210 (1) Mortgage banking activity is summarized below: Gains/(losses) on sale of mortgage loans and related securities and home equity loans (7) $5,997 $4,999 $3,977 $4,560 $3,971 Net gains/(losses) recorded under SFAS 133 (2,289) 1,602 1,370 (2,125) 1,781 Mortgage servicing fees, net of mortgage servicing rights amortization 4,462 1,148 3,848 1,948 972 Mortgage servicing right recoveries/(impairments) 14 19,837 (18,703) (2,071) - Net gains/(losses) on sale of multifamily loans (8) (8,197) 9,676 9,231 7,515 2,383 Net gains/(losses) recorded on commercial mortgage backed securitization - - - (666) (5,355) Multifamily servicing right recoveries/ (impairments) 1,533 635 (4,856) - - Total mortgage banking revenues $1,520 $37,897 $(5,133) $9,161 $3,752
(2) The third quarter of 2007 includes a LOCOM adjustment of
(3) The third quarter of 2008 includes a
(4) Third quarter results include a
(5) Other administrative expenses increased from first quarter 2008 levels
due to the
(6) Third quarter 2008 results included lower earnings of
(7) First quarter of 2007 results include a LOCOM adjustment of
(8) The third quarter of 2008 includes a
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) Year to Date (dollars in thousands, except per Sept. 30 Sept. 30 share data) 2008 2007 Interest and dividend income: Interest on interest-earning deposits $4,522 $17,497 Interest on investment securities Available for sale 458,381 547,212 Other 24,898 37,366 Interest on loans 2,550,010 2,914,841 Total interest and dividend income 3,037,811 3,516,916 Interest expense: Deposits and related customer accounts 740,536 1,231,547 Borrowings 817,811 887,371 Total interest expense 1,558,347 2,118,918 Net interest income 1,479,464 1,397,998 Provision for credit losses 571,000 259,500 Net interest income after provision for credit losses 908,464 1,138,498 Non-interest income: Consumer banking fees 235,309 218,395 Commercial banking fees (2) 160,789 145,609 Mortgage banking revenue (1) 34,284 (76,953) Capital markets revenue 22,297 (956) Bank owned life insurance income 56,664 65,222 Other 16,333 26,251 Total fees and other income before investment gains/(losses) 525,676 377,568 Net gain/(loss) on investments (3) (1,142,535) 2,854 Total non-interest income (616,859) 380,422 Non-interest expense: General and administrative Compensation and benefits (4) 574,483 517,672 Occupancy and equipment 229,605 231,373 Technology expense 75,858 71,088 Outside services 46,780 48,681 Marketing expense 55,716 42,220 Other administrative expenses (5) 146,186 97,200 Total general and administrative 1,128,628 1,008,234 Other expenses: Core deposit & other intangibles 82,601 96,576 Goodwill impairment - - Other minority interest expense and equity method expense (6) 43,133 39,815 Proxy and related professional fees - (516) Restructuring, other employee severance and debt repurchase charges - 61,999 ESOP expense related to freezing of plan - 40,119 Merger-related and integration charges - 2,242 Total other expenses 125,734 240,235 Total non-interest expense 1,254,362 1,248,469 Income/(loss) before income taxes (962,757) 270,451 Income tax expense/(benefit) (208,740) 16,730 Net income/(loss) $(754,017) $253,721 (1) Mortgage banking activity is summarized below: Gains/(losses) on sale of mortgage loans and related securities and home equity loans (7) $14,974 $(107,057) Net gains/(losses) recorded under SFAS 133 683 2,176 Mortgage servicing fees, net of mortgage servicing rights amortization 9,456 3,443 Mortgage servicing right recoveries/(impairments) 1,148 656 Net gains/(losses) on sale of multifamily loans (8) 10,710 18,688 Net gains/(losses) recorded on commercial mortgage backed securitization - 5,141 Multifamily servicing right recoveries/(impairments) (2,687) - Total mortgage banking revenues $34,284 $(76,953)
(2) The third quarter of 2007 includes a LOCOM adjustment of
(3) The third quarter of 2008 includes a
(4) Third quarter results include a
(5) Other administrative expenses increased from first quarter 2008 levels
due to the
(6) Third quarter 2008 results included lower earnings of
(7) First quarter of 2007 results include a LOCOM adjustment of
(8) The third quarter of 2008 includes a
Sovereign Bancorp, Inc. and Subsidiaries CONSOLIDATED BALANCE SHEETS (unaudited) Sept. 30 June 30 Mar. 31 (dollars in thousands) 2008 2008 2008 Assets Cash and amounts due from depository institutions (1) $2,525,696 $1,140,965 $1,957,403 Investments: Available-for-sale 8,604,927 11,118,184 10,958,419 Other investments 949,075 944,606 1,134,805 Total investments 9,554,002 12,062,790 12,093,224 Loans: Commercial 32,517,171 32,435,333 32,181,592 Consumer 24,396,717 24,970,453 26,690,190 Total loans 56,913,888 57,405,786 58,871,782 Less allowance for loan losses (957,864) (808,748) (775,441) Total loans, net 55,956,024 56,597,038 58,096,341 Premises and equipment, net 555,093 559,986 555,773 Accrued interest receivable 269,258 298,741 322,760 Goodwill 3,430,965 3,430,653 3,430,290 Core deposit and other intangibles 289,514 314,888 342,994 Bank owned life insurance 1,835,178 1,820,403 1,806,631 Other assets 2,905,676 2,971,985 3,307,303 Total assets $77,321,406 $79,197,449 $81,912,719 Liabilities and Stockholders' Equity Liabilities: Deposits and other customer related accounts: Retail and commercial deposits $35,985,656 $38,405,724 $39,292,245 Wholesale deposits 3,130,820 3,177,527 3,756,952 Government deposits 2,080,716 3,190,784 3,314,420 Customer repurchase agreements 1,925,982 2,520,073 2,633,112 Total deposits 43,123,174 47,294,108 48,996,729 Borrowings and other debt obligations (1) 25,213,772 22,050,359 24,348,829 Other liabilities 1,498,016 1,471,894 1,743,380 Total liabilities 69,834,962 70,816,361 75,088,938 Minority interests 147,603 147,139 146,784 Stockholders' equity: Preferred Stock 195,445 195,445 195,445 Common Stock (2) 7,713,181 7,701,024 6,298,254 Warrants and employee stock options issued 349,666 348,844 348,878 Treasury stock (9,661) (10,531) (11,438) Accumulated other comprehensive loss (643,752) (720,036) (749,556) Retained earnings (266,038) 719,203 595,414 Total stockholders' equity 7,338,841 8,233,949 6,676,997 Total liabilities and stockholders' equity $77,321,406 $79,197,449 $81,912,719 Dec. 31 Sept. 30 (dollars in thousands) 2007 2007 Assets Cash and amounts due from depository institutions (1) $3,130,770 $3,992,731 Investments: Available-for-sale 13,941,847 14,307,929 Other investments 1,200,545 981,921 Total investments 15,142,392 15,289,850 Loans: Commercial 30,912,972 29,912,883 Consumer 26,866,807 27,235,481 Total loans 57,779,779 57,148,364 Less allowance for loan losses (709,444) (629,747) Total loans, net 57,070,335 56,518,617 Premises and equipment, net 562,332 559,040 Accrued interest receivable 350,534 384,812 Goodwill 3,426,246 5,003,022 Core deposit and other intangibles 372,116 402,257 Bank owned life insurance 1,794,099 1,773,829 Other assets 2,897,572 2,683,170 Total assets $84,746,396 $86,607,328 Liabilities and Stockholders' Equity Liabilities: Deposits and other customer related accounts: Retail and commercial deposits $38,350,632 $37,838,296 Wholesale deposits 4,807,369 5,605,720 Government deposits 4,003,224 3,927,346 Customer repurchase agreements 2,754,680 2,726,686 Total deposits 49,915,905 50,098,048 Borrowings and other debt obligations (1) 26,126,082 26,161,337 Other liabilities 1,565,654 1,475,954 Total liabilities 77,607,641 77,735,339 Minority interests 146,430 146,075 Stockholders' equity: Preferred Stock 195,445 195,445 Common Stock (2) 6,295,572 6,277,292 Warrants and employee stock options issued 348,365 347,630 Treasury stock (19,853) (20,359) Accumulated other comprehensive loss (326,133) (218,155) Retained earnings 498,929 2,144,061 Total stockholders' equity 6,992,325 8,725,914 Total liabilities and stockholders' equity $84,746,396 $86,607,328
(1) Sovereign held cash deposits of
(2)
Sovereign Bancorp, Inc. and Subsidiaries FINANCIAL HIGHLIGHTS (unaudited) Quarter Ended Sept. 30 June 30 Mar. 31 Dec. 31 Sept. 30 2008 2008 2008 2007 2007 (dollars in millions, except per share data) Per Share Data Basic earnings/(loss) per share $(1.48) $0.22 $0.20 $(3.34) $0.11 Diluted earnings/(loss) per share (1.48) 0.22 0.20 (3.34) 0.11 Dividend declared per share - - - 0.08 0.08 Common book value per share (1) 10.76 12.13 13.43 14.12 17.76 Tangible common book value per share (2) 5.57 6.90 6.20 6.82 7.11 Tangible common book value per share excluding OCI 6.54 7.99 7.75 7.50 7.57 Common stock price: High $10.69 $9.89 $13.07 $17.73 $21.94 Low 2.33 7.14 9.28 10.08 16.58 Close 3.95 7.36 9.32 11.40 17.04 Weighted average common shares: Basic (3) 663.6 570.1 482.2 481.2 480.2 Diluted (3) (4) 663.6 571.4 482.2 481.2 480.2 End-of-period common shares: Basic 663.8 662.6 482.4 481.4 480.4 Diluted 692.3 691.3 511.5 511.0 512.4 Performance Statistics Bancorp Net interest margin 3.02% 3.06% 2.88% 2.77% 2.74% Return on average assets -5.02% 0.64% 0.50% -7.74% 0.28% Return on average tangible assets -5.25% 0.67% 0.52% -8.25% 0.30% Return on average equity -48.18% 6.73% 5.78% -72.92% 2.63% Return on average tangible equity -84.19% 12.44% 11.67% -174.96% 6.34% Annualized net loan charge-offs to average loans (5) 0.91% 0.60% 0.51% 0.42% 0.24% Efficiency ratio (6) 59.25% 53.68% 56.15% 54.52% 57.12% Year to Date Sept. 30 Sept. 30 2008 2007 (dollars in millions, except per share data) Per Share Data Basic earnings/(loss) per share $(1.33) $0.51 Diluted earnings/(loss) per share (1.33) 0.51 Dividend declared per share - 0.24 Common book value per share (1) 10.76 17.76 Tangible common book value per share (2) 5.57 7.11 Tangible common book value per share excluding OCI 6.54 7.57 Common stock price: High $13.07 $26.42 Low 2.33 16.58 Close 3.95 17.04 Weighted average common shares: Basic (3) 573.4 477.9 Diluted (3) (4) 573.4 477.9 End-of-period common shares: Basic 663.8 480.4 Diluted 692.3 512.4 Performance Statistics Bancorp Net interest margin 2.98% 2.72% Return on average assets -1.26% 0.41% Return on average tangible assets -1.32% 0.43% Return on average equity -13.32% 3.87% Return on average tangible equity -24.73% 9.37% Annualized net loan charge-offs to average loans (5) 0.67% 0.19% Efficiency ratio (6) 56.29% 56.78%
(1) Common book value per share equals common stockholders' equity at period-end divided by common shares outstanding.
(2) Tangible book value per share equals common stockholders' equity at period-end excluding goodwill and core deposits and other intangibles, net of any associated deferred tax liabilities divided by common shares outstanding.
(3) On
(4) The conversion of warrants and equity awards and the after-tax add back of Sovereign's contingently convertible trust preferred interest expense was excluded from Sovereign's GAAP diluted earnings per share calculation for the majority of the periods above since the result would have been anti- dilutive.
(5) The third quarter of 2008 includes a
(6) Efficiency ratio equals general and administrative expense as a percentage of total revenue, defined as the sum of net interest income and total fees and other income before security gains.
Sovereign Bancorp, Inc. and Subsidiaries FINANCIAL HIGHLIGHTS (unaudited) Quarter Ended Sept. 30 June 30 Mar. 31 Dec. 31 Sept. 30 2008 2008 2008 2007 2007 (dollars in millions) Financial Condition Data: Asset Quality Non-performing assets $706.0 $553.9 $484.4 $361.6 $336.7 Non-performing loans 638.5 490.5 417.8 304.3 282.4 Non-performing assets to total assets 0.91% 0.70% 0.59% 0.43% 0.39% Non-performing loans to loans 1.12% 0.85% 0.71% 0.53% 0.49% Non-performing assets as a percentage of tangible equity and allowance for loan losses 14.6% 9.9% 12.2% 8.6% 7.9% Allowance for credit losses $1,018.4 $843.5 $798.4 $737.7 $650.0 Allowance for credit losses to total loans 1.79% 1.47% 1.36% 1.28% 1.14% Allowance for credit losses to non-performing loans 160% 172% 191% 242% 230% Capitalization - Bancorp (1) Tier 1 leverage ratio 6.60% 8.34% 6.21% 5.89% 6.03% Tangible equity to tangible assets excluding OCI 6.09% 7.18% 4.97% 4.67% 4.69% Tangible equity to tangible assets including OCI 5.27% 6.29% 4.06% 4.28% 4.43% Tangible common equity to tangible assets excluding OCI 5.83% 6.92% 4.72% 4.43% 4.45% Tangible common equity to tangible assets including OCI 5.01% 6.04% 3.81% 4.04% 4.19% Capitalization - Bank (1) Tier 1 leverage ratio 6.77% 7.28% 6.85% 6.54% 6.63% Tier 1 risk-based ratio 7.29% 7.86% 7.49% 7.54% 7.66% Total risk-based ratio 10.87% 11.41% 10.24% 10.40% 10.37%
(1) All capital ratios are calculated based upon adjusted end of period assets consistent with OTS guidelines. The current quarter ratios are estimated as of the date of this earnings release.
Sovereign Bancorp, Inc. and Subsidiaries AVERAGE BALANCE, INTEREST AND YIELD/RATE ANALYSIS (unaudited) Quarter Ended September 30, 2008 Yield/ (dollars in thousands) Average Balance Interest(1) Rate Earning assets: Investment securities $11,228,969 $157,892 5.62% Loans: Commercial real estate 13,260,855 189,538 5.69% Commercial and industrial loans (C&I) 12,598,813 162,728 5.14% Other 1,730,810 29,366 6.79% Total Commercial 27,590,478 381,632 5.51% Multi-family 4,785,006 70,734 5.90% Residential 11,643,926 163,773 5.63% Home equity loans and lines of credit 6,598,160 91,587 5.52% Total consumer loans secured by real estate 18,242,086 255,360 5.59% Auto Loans 6,076,959 107,252 7.02% Other 299,082 5,835 7.76% Total Consumer 24,618,127 368,447 5.97% Total loans 56,993,611 820,813 5.74% Allowance for loan losses (832,446) Total earning assets 67,390,134 $978,705 5.79% Other assets 10,249,872 Total assets $77,640,006 Funding liabilities: Deposits and other customer related accounts: NOW accounts $5,173,571 $10,707 0.82% Savings accounts 4,010,997 6,121 0.61% Money market accounts 10,892,952 54,868 2.00% Time deposits 10,246,622 79,808 3.10% Total retail and commercial deposits 30,324,142 151,504 1.99% NOW accounts- wholesale 151,306 803 2.11% Money market accounts- wholesale 1,531,141 8,568 2.23% Time deposits- wholesale 1,340,559 9,561 2.84% Total wholesale deposits 3,023,006 18,932 2.49% Total government deposits 3,008,951 18,281 2.42% Customer repurchase agreements and Eurodollar deposits 2,428,151 8,170 1.34% Total deposits and other customer related accounts 38,784,250 196,887 2.02% Borrowings: Wholesale borrowings 18,747,782 210,370 4.48% Other borrowings 3,948,802 61,411 6.21% Total borrowings 22,696,584 271,781 4.78% Total funding liabilities 61,480,834 468,668 3.04% Non-interest bearing DDA 6,664,444 Other liabilities 1,411,449 Total liabilities 69,556,727 Stockholders' equity 8,083,279 Total liabilities and stockholders' equity $77,640,006 Net interest income $510,037 Interest rate spread 2.75% Contribution from interest free funds 0.27% Net interest margin 3.02% Quarter Ended June 30, 2008 Average Yield/ (dollars in thousands) Balance Interest(1) Rate Earning assets: Investment securities $12,109,209 $183,895 6.08% Loans: Commercial real estate 13,052,692 188,933 5.81% Commercial and industrial loans (C&I) 13,005,216 169,266 5.23% Other 1,756,432 30,300 6.90% Total Commercial 27,814,340 388,499 5.61% Multi-family 4,506,471 66,984 5.95% Residential 12,598,466 179,025 5.69% Home equity loans and lines of credit 6,389,801 88,669 5.58% Total consumer loans secured by real estate 18,988,267 267,694 5.65% Auto Loans 6,568,725 113,047 6.92% Other 306,297 5,592 7.34% Total Consumer 25,863,289 386,333 5.99% Total loans 58,184,100 841,816 5.81% Allowance for loan losses (785,983) Total earning assets 69,507,326 $1,025,711 5.92% Other assets 10,294,424 Total assets $79,801,750 Funding liabilities: Deposits and other customer related accounts: NOW accounts $5,209,957 $10,656 0.82% Savings accounts 4,107,321 6,461 0.63% Money market accounts 11,348,987 57,077 2.02% Time deposits 11,258,950 109,354 3.91% Total retail and commercial deposits 31,925,215 183,548 2.31% NOW accounts- wholesale 139,664 790 2.27% Money market accounts- wholesale 1,547,158 9,034 2.35% Time deposits- wholesale 1,588,172 6,614 1.68% Total wholesale deposits 3,274,994 16,438 2.02% Total government deposits 3,257,652 19,533 2.41% Customer repurchase agreements and Eurodollar deposits 2,571,241 9,027 1.41% Total deposits and other customer related accounts 41,029,102 228,546 2.24% Borrowings: Wholesale borrowings 19,061,915 211,195 4.44% Other borrowings 3,794,900 55,949 5.90% Total borrowings 22,856,815 267,144 4.69% Total funding liabilities 63,885,917 495,690 3.12% Non-interest bearing DDA 6,731,967 Other liabilities 1,593,912 Total liabilities 72,211,796 Stockholders' equity 7,589,954 Total liabilities and stockholders' equity $79,801,750 Net interest income $530,021 Interest rate spread 2.80% Contribution from interest free funds 0.26% Net interest margin 3.06% Quarter Ended September 30, 2007 Average Yield/ (dollars in thousands) Balance Interest(1) Rate Earning assets: Investment securities $13,850,369 $216,252 6.24% Loans: Commercial real estate 11,746,854 207,526 7.02% Commercial and industrial loans (C&I) 12,049,755 228,310 7.52% Other 1,632,878 29,148 7.14% Total Commercial 25,429,487 464,984 7.26% Multi-family 3,975,580 61,708 6.20% Residential 14,357,561 203,676 5.67% Home equity loans and lines of credit 5,974,643 102,033 6.78% Total consumer loans secured by real estate 20,332,204 305,709 6.00% Auto Loans 6,616,774 118,324 7.09% Other 320,848 7,042 8.71% Total Consumer 27,269,826 431,075 6.30% Total loans 56,674,893 957,767 6.72% Allowance for loan losses (522,102) Total earning assets 70,003,160 $1,174,019 6.68% Other assets 11,594,008 Total assets $81,597,168 Funding liabilities: Deposits and other customer related accounts: NOW accounts $5,497,403 $15,225 1.10% Savings accounts 4,144,517 6,914 0.66% Money market accounts 10,224,580 93,751 3.64% Time deposits 11,323,566 134,570 4.72% Total retail and commercial deposits 31,190,066 250,460 3.19% NOW accounts- wholesale 137,919 1,812 5.21% Money market accounts- wholesale 1,858,681 25,159 5.37% Time deposits- wholesale 4,068,060 54,196 5.29% Total wholesale deposits 6,064,660 81,167 5.31% Total government deposits 3,691,557 48,184 5.18% Customer repurchase agreements and Eurodollar deposits 2,643,836 28,869 4.33% Total deposits and other customer related accounts 43,590,119 408,680 3.72% Borrowings: Wholesale borrowings 17,654,582 225,169 5.08% Other borrowings 3,736,339 59,532 6.32% Total borrowings 21,390,921 284,701 5.30% Total funding liabilities 64,981,040 693,381 4.24% Non-interest bearing DDA 6,403,572 Other liabilities 1,439,105 Total liabilities 72,823,717 Stockholders' equity 8,773,451 Total liabilities and stockholders' equity $81,597,168 Net interest income $480,638 Interest rate spread 2.44% Contribution from interest free funds 0.30% Net interest margin 2.74% (1) Tax equivalent basis Sovereign Bancorp, Inc. and Subsidiaries AVERAGE BALANCE, INTEREST AND YIELD/RATE ANALYSIS (unaudited) Year to Date September 30, 2008 Average Yield/ (dollars in thousands) Balance Interest(1) Rate Earning assets: Investment securities $12,120,843 $542,710 5.97% Loans: Commercial real estate 12,970,143 576,288 5.93% Commercial and industrial loans (C&I) 12,787,460 525,985 5.49% Other 1,747,148 90,269 6.89% Total Commercial 27,504,751 1,192,542 5.79% Multi-family 4,536,897 203,626 5.99% Residential 12,501,718 529,885 5.65% Home equity loans and lines of credit 6,402,562 276,327 5.76% Total consumer loans secured by real estate 18,904,280 806,212 5.69% Auto Loans 6,535,905 341,495 6.98% Other 306,435 17,831 7.77% Total Consumer 25,746,620 1,165,538 6.04% Total loans 57,788,268 2,561,706 5.92% Allowance for loan losses (780,182) Total earning assets 69,128,929 $3,104,416 5.99% Other assets 10,321,919 Total assets $79,450,848 Funding liabilities: Deposits and other customer related accounts: NOW accounts $5,149,156 $32,817 0.85% Savings accounts 4,062,470 19,638 0.65% Money market accounts 11,069,213 194,910 2.35% Time deposits 11,141,241 324,141 3.89% Total retail and commercial deposits 31,422,080 571,506 2.43% NOW accounts- wholesale 126,605 2,337 2.47% Money market accounts- wholesale 1,491,737 29,863 2.67% Time deposits- wholesale 1,776,775 35,768 2.69% Total wholesale deposits 3,395,117 67,968 2.67% Total government deposits 3,360,712 68,151 2.71% Customer repurchase agreements and Eurodollar deposits 2,579,235 32,911 1.70% Total deposits and other customer related accounts 40,757,144 740,536 2.43% Borrowings: Wholesale borrowings 19,206,968 645,800 4.49% Other borrowings 3,790,370 172,011 6.05% Total borrowings 22,997,338 817,811 4.75% Total funding liabilities 63,754,482 1,558,347 3.26% Non-interest bearing DDA 6,580,094 Other liabilities 1,575,189 Total liabilities 71,909,765 Stockholders' equity 7,541,083 Total liabilities and stockholders' equity $79,450,848 Net interest income $1,546,069 Interest rate spread 2.73% Contribution from interest free funds 0.25% Net interest margin 2.98% Year to Date September 30, 2007 Average Yield/ (dollars in thousands) Balance Interest (1) Rate Earning assets: Investment securities $14,359,545 $662,500 6.15% Loans: Commercial real estate 11,666,776 609,282 6.98% Commercial and industrial loans (C&I) 11,922,503 667,827 7.49% Other 1,580,320 84,797 7.15% Total Commercial 25,169,599 1,361,906 7.23% Multi-family 4,827,663 232,677 6.43% Residential 14,788,758 630,279 5.68% Home equity loans and lines of credit 7,122,383 369,186 6.93% Total consumer loans secured by real estate 21,911,141 999,465 6.09% Auto Loans 5,915,010 307,332 6.95% Other 376,740 24,156 8.57% Total Consumer 28,202,891 1,330,953 6.30% Total loans 58,200,153 2,925,536 6.71% Allowance for loan losses (496,921) Total earning assets 72,062,777 $3,588,036 6.65% Other assets 11,632,426 Total assets $83,695,203 Funding liabilities: Deposits and other customer related accounts: NOW accounts $5,812,672 $47,456 1.09% Savings accounts 4,383,303 21,277 0.65% Money market accounts 9,691,344 252,097 3.48% Time deposits 11,190,921 390,246 4.67% Total retail and commercial deposits 31,078,240 711,076 3.06% NOW accounts- wholesale 251,187 9,997 5.32% Money market accounts- wholesale 2,666,654 109,389 5.48% Time deposits- wholesale 4,330,871 174,142 5.38% Total wholesale deposits 7,248,712 293,528 5.41% Total government deposits 3,783,505 145,585 5.14% Customer repurchase agreements and Eurodollar deposits 2,433,331 81,358 4.47% Total deposits and other customer related accounts 44,543,788 1,231,547 3.70% Borrowings: Wholesale borrowings 17,623,077 668,508 5.07% Other borrowings 4,785,627 218,863 6.10% Total borrowings 22,408,704 887,371 5.29% Total funding liabilities 66,952,492 2,118,918 4.23% Non-interest bearing DDA 6,381,978 Other liabilities 1,585,747 Total liabilities 74,920,217 Stockholders' equity 8,774,986 Total liabilities and stockholders' equity $83,695,203 Net interest income $1,469,118 Interest rate spread 2.42% Contribution from interest free funds 0.30% Net interest margin 2.72% (1) Tax equivalent basis Sovereign Bancorp, Inc. and Subsidiaries SUPPLEMENTAL INFORMATION (unaudited) NON-PERFORMING ASSETS Sept. 30 June 30 Mar. 31 Dec. 31 Sept. 30 (dollars in thousands) 2008 2008 2008 2007 2007 Non-accrual loans: Consumer: Residential - Alt-A $116,522 $85,460 $64,763 $51,783 $42,310 Residential - Other 57,823 47,654 44,039 39,098 37,599 Home equity loans and lines of credit 16,649 20,407 17,669 16,684 12,508 Correspondent home equity 49,995 44,806 42,618 39,415 41,466 Auto loans 1,034 1,155 876 1,359 730 Other consumer loans 1,856 1,595 1,541 2,087 2,076 Total consumer loans 243,879 201,077 171,506 150,426 136,689 Commercial real estate 201,594 117,251 95,363 61,750 63,975 Multi-family loans 37,221 42,230 10,367 6,336 3,002 C&I and other 155,497 129,693 140,270 85,406 78,251 Total non-accrual loans 638,191 490,251 417,506 303,918 281,917 Restructured loans 260 280 324 370 443 Total non-performing loans 638,451 490,531 417,830 304,288 282,360 Real estate owned, net 45,604 48,228 49,668 43,226 43,517 Other repossessed assets 21,987 15,168 16,888 14,062 10,861 Total non-performing assets $706,042 $553,927 $484,386 $361,576 $336,738 Non-performing loans as a percentage of loans 1.12% 0.85% 0.71% 0.53% 0.49% Non-performing assets as a percentage of total assets 0.91% 0.70% 0.59% 0.43% 0.39% Non-performing assets as a percentage of total loans, real estate owned and repossessed assets 1.24% 0.96% 0.82% 0.63% 0.59% Allowance for credit losses as a percentage of non- performing loans 160% 172% 191% 242% 230% Non-performing assets as a percentage of tangible equity and allowance for loan losses 14.6% 9.9% 12.2% 8.6% 7.9% NET LOAN CHARGE-OFFS Quarters ended (in Sept. 30 June 30 Mar. 31 Dec. 31 Sept. 30 thousands) 2008 2008 2008 2007 2007 Commercial real estate $(50) $7,748 $3,339 $4,591 $2,401 Multi-family loans 5,101 227 - - - C&I and other (1) 63,960 25,246 11,789 13,647 8,387 Total commercial 69,011 33,221 15,128 18,238 10,788 Residential - Alt-A 2,889 2,289 2,135 1,766 807 Residential - Other 2,538 2,340 2,718 1,865 908 Home equity loans and lines of credit 4,694 4,399 5,351 3,808 883 Correspondent home equity 5,717 6,189 4,014 - - Total consumer loans secured by real estate 15,838 15,217 14,218 7,439 2,598 Auto loans - In market 15,075 13,317 14,488 14,918 10,162 Auto loans - Out of market 26,968 23,287 28,276 19,427 9,286 Other consumer loans 2,248 1,895 2,186 469 734 Total consumer 60,129 53,716 59,168 42,253 22,780 Total loan charge-offs $129,140 $86,937 $74,296 $60,491 $33,568 COMPONENTS OF THE PROVISION OF CREDIT LOSSES AND ALLOWANCE FOR CREDIT LOSSES Quarters ended (in Sept. 30 June 30 Mar. 31 Dec. 31 Sept. 30 thousands) 2008 2008 2008 2007 2007 Provision for loan losses $278,255 $120,244 $140,293 $140,188 $159,630 Provision/(recoveries) for unfunded commitments 25,745 11,756 (5,293) 8,004 2,870 Total provision for credit losses $304,000 $132,000 $135,000 $148,192 $162,500 Allowance for loan losses $957,864 $808,748 $775,441 $709,444 $629,747 Reserve for unfunded commitments 60,509 34,764 23,008 28,301 20,297 Total allowance for credit losses $1,018,373 $843,512 $798,449 $737,745 $650,044
(1) The third quarter of 2008 includes a
Sovereign Bancorp, Inc. and Subsidiaries SUPPLEMENTAL INFORMATION (unaudited) Loan Composition-End of Period ($) ADDITIONAL CREDIT QUALITY STATISTICS % of Total Loans Sept. 30 June 30 Sept. 30 Quarters ended (in thousands) 2008 2008 2007 Commercial real estate (1) $13,280,520 $13,271,241 $11,821,651 23% 23% 21% Multi-family 4,887,540 4,669,017 4,038,333 9% 8% 7% C&I and other commercial 14,349,111 14,495,075 14,052,899 25% 25% 25% Residential - Alt-A 2,746,797 2,836,902 3,071,307 5% 5% 4% Residential - Other 8,768,218 9,019,532 10,938,584 14% 15% 19% Home equity loans and lines of credit 6,335,961 6,088,654 5,573,178 11% 11% 10% Correspondent home equity loans (3) (4) 395,800 416,084 484,965 1% 1% 1% Auto loans - In Market 3,856,580 4,103,058 4,373,994 7% 7% 8% Auto loans - Out of Market (4) 1,997,350 2,203,426 2,479,387 4% 4% 4% Other consumer 296,011 302,797 314,066 1% 1% 1% Total (4) 56,913,888 57,405,786 57,148,364 100% 100% 100% Net Loan Charge-Offs($) ADDITIONAL CREDIT Annualized Net Loan QUALITY STATISTICS Charge-Offs to Average Loans (%) Sept. 30 June 30 Sept. 30 Quarters ended (in thousands) 2008 2008 2007 Commercial real estate (1) $(50) $7,748 $2,401 0.00% 0.24% 0.08% Multi-family 5,101 227 - 0.43% 0.02% 0.00% C&I and other commercial 63,960 25,246 8,387 1.79% 0.68% 0.25% Residential - Alt-A 2,889 2,289 807 0.42% 0.32% 0.10% Residential - Other 2,538 2,340 908 0.11% 0.10% 0.03% Home equity loans and lines of credit 4,694 4,399 883 0.30% 0.30% 0.06% Correspondent home equity loans (3) (4) 5,717 6,189 - 5.62% 5.80% 0.00% Auto loans - In Market 15,075 13,317 10,162 1.52% 1.25% 0.92% Auto loans - Out of Market (4) 26,968 23,287 9,286 5.13% 4.01% 1.67% Other consumer 2,248 1,895 734 3.01% 2.47% 0.92% Total (4) 129,140 86,937 33,568 0.91% 0.60% 0.24% Total Past Dues Excluding ADDITIONAL CREDIT Non-Accruals ($) QUALITY STATISTICS Total Past Dues to Total Loans (%) Sept. 30 June 30 Sept. 30 Quarters ended (in thousands) 2008 2008 2007 Commercial real estate (1) $82,467 $63,624 $93,848 0.62% 0.48% 0.79% Multi-family 21,349 49,866 2,767 0.44% 1.07% 0.07% C&I and other commercial 109,237 75,395 70,216 0.76% 0.52% 0.50% Residential - Alt-A 175,905