Stock 3277 SANSEI LANDIC CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sansei Landic Co.,Ltd

Equities

3277

JP3335000000

Real Estate Development & Operations

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-06-25 EDT 		5-day change 1st Jan Change
1,013 JPY +0.40% Intraday chart for Sansei Landic Co.,Ltd +0.60% +0.60%
05-13 Sansei Landic Co.,Ltd Provides Dividend Guidance for the Year Ending December 31, 2024 CI
05-13 Sansei Landic Co.,Ltd Provides Consolidated Earnings Guidance for the Six Months Ending June 2024 and Full Year Ending December 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 7,720 6,185 6,769 6,732 8,299 8,348 -
Enterprise Value (EV) 1 10,789 10,196 9,516 19,292 21,406 8,348 8,348
P/E ratio 6.66 x 17.3 x 11.2 x 6.39 x 7 x 6.69 x 6.9 x
Yield 2.52% 3.41% 3.17% 3.38% 3.28% 3.46% 3.55%
Capitalization / Revenue 0.43 x 0.35 x 0.4 x 0.43 x 0.36 x 0.33 x 0.34 x
EV / Revenue 0.43 x 0.35 x 0.4 x 0.43 x 0.36 x 0.33 x 0.34 x
EV / EBITDA - - - - - - -
EV / FCF -16,930,667 x -6,608,248 x - -724,368 x -26,598,262 x - -
FCF Yield -0% -0% - -0% -0% - -
Price to Book 0.78 x 0.61 x 0.66 x 0.61 x 0.69 x - -
Nbr of stocks (in thousands) 8,456 8,438 8,245 8,131 8,241 8,241 -
Reference price 2 913.0 733.0 821.0 828.0 1,007 1,013 1,013
Announcement Date 20-03-26 21-02-12 22-02-14 23-02-14 24-02-14 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 18,020 17,774 16,836 15,533 23,269 25,000 24,700
EBITDA - - - - - - -
EBIT 1 1,860 847 1,117 1,469 2,155 2,390 2,330
Operating Margin 10.32% 4.77% 6.63% 9.46% 9.26% 9.56% 9.43%
Earnings before Tax (EBT) 1,758 712 1,003 1,269 1,756 - -
Net income 1 1,158 357 609 1,060 1,182 1,300 1,260
Net margin 6.43% 2.01% 3.62% 6.82% 5.08% 5.2% 5.1%
EPS 2 137.1 42.34 73.56 129.6 143.8 151.4 146.8
Free Cash Flow -456 -936 - -9,294 -312 - -
FCF margin -2.53% -5.27% - -59.83% -1.34% - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 23.00 25.00 26.00 28.00 33.00 35.00 36.00
Announcement Date 20-03-26 21-02-12 22-02-14 23-02-14 24-02-14 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2022 Q1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1
Net sales 1 8,354 9,109 4,444 8,165 3,096 6,486 11,980 7,484 7,206
EBITDA - - - - - - - - -
EBIT 1 395 689 447 913 287 1,118 1,656 676 570
Operating Margin 4.73% 7.56% 10.06% 11.18% 9.27% 17.24% 13.82% 9.03% 7.91%
Earnings before Tax (EBT) 1 291 635 435 833 231 1,045 1,423 587 492
Net income 1 182 402 375 713 196 683 939 387 328
Net margin 2.18% 4.41% 8.44% 8.73% 6.33% 10.53% 7.84% 5.17% 4.55%
EPS 2 21.58 48.37 45.51 86.67 24.27 83.48 114.4 46.95 39.82
Dividend per Share - - - - - - - - -
Announcement Date 20-08-12 21-08-12 22-05-13 22-08-12 22-11-14 23-05-15 23-08-10 23-11-14 24-05-13
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 3,069 4,011 2,747 12,560 13,107 - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow -456 -936 - -9,294 -312 - -
ROE (net income / shareholders' equity) 12.3% 3.6% 6% 9.9% 10.2% - -
ROA (Net income/ Total Assets) 9.75% 3.6% 4.98% 5.23% 5.89% - -
Assets 1 11,880 9,910 12,229 20,252 20,075 - -
Book Value Per Share 1,170 1,192 1,249 1,356 1,465 - -
Cash Flow per Share 143.0 48.10 78.60 135.0 153.0 - -
Capex 37 20 31 27 301 - -
Capex / Sales 0.21% 0.11% 0.18% 0.17% 1.29% - -
Announcement Date 20-03-26 21-02-12 22-02-14 23-02-14 24-02-14 - -
1JPY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Sansei Landic Co.,Ltd

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1,013
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Real Estate Development & Operations

1st Jan change Capi.
SANSEI LANDIC CO.,LTD Stock Sansei Landic Co.,Ltd
+0.60% 52.07M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+26.97% 25.07B
DLF LIMITED Stock DLF Limited
+13.53% 24.93B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-2.86% 24.38B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-17.82% 24.33B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+1.74% 19.93B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+28.28% 19.5B
EMAAR PROPERTIES Stock Emaar Properties
-1.52% 18.99B
MACROTECH DEVELOPERS LIMITED Stock Macrotech Developers Limited
+44.62% 18.46B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
-5.25% 15.15B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. 3277 Stock
  4. Financials Sansei Landic Co.,Ltd