Financials Sanlien Technology Corp.

Equities

5493

TW0005493001

Industrial Machinery & Equipment

End-of-day quote Taipei Exchange 18:00:00 2024-05-12 EDT 5-day change 1st Jan Change
90 TWD -3.64% Intraday chart for Sanlien Technology Corp. -11.33% +66.36%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,239 1,644 1,592 1,805 2,097 2,251
Enterprise Value (EV) 1 1,370 1,579 1,464 1,750 2,237 2,314
P/E ratio 11.2 x 8.72 x 14.5 x 9.41 x 11.9 x 8.3 x
Yield 6.25% 6.64% 4.84% 7.09% 5.56% 4.81%
Capitalization / Revenue 0.52 x 0.66 x 0.58 x 0.58 x 0.55 x 0.61 x
EV / Revenue 0.57 x 0.63 x 0.53 x 0.56 x 0.58 x 0.62 x
EV / EBITDA 4.67 x 5.78 x 4.74 x 4.29 x 5.19 x 6.51 x
EV / FCF 45.8 x 7.18 x 6.84 x 32.1 x -80.9 x 30.8 x
FCF Yield 2.18% 13.9% 14.6% 3.11% -1.24% 3.25%
Price to Book 1.07 x 1.31 x 1.27 x 1.28 x 1.52 x 1.36 x
Nbr of stocks (in thousands) 41,609 41,045 38,553 41,303 41,609 41,609
Reference price 2 29.79 40.05 41.30 43.70 50.40 54.10
Announcement Date 19-04-01 20-03-31 21-03-30 22-03-31 23-03-31 24-03-25
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,395 2,498 2,753 3,121 3,823 3,702
EBITDA 1 293.4 273.1 308.8 407.6 430.9 355.2
EBIT 1 198.8 176.9 219.1 292.6 323.2 245
Operating Margin 8.3% 7.08% 7.96% 9.38% 8.45% 6.62%
Earnings before Tax (EBT) 1 273.5 347.2 322.2 431.8 460.2 486.3
Net income 1 110.6 190.4 121.7 191.1 175.3 271.5
Net margin 4.62% 7.62% 4.42% 6.12% 4.58% 7.33%
EPS 2 2.659 4.596 2.846 4.645 4.219 6.520
Free Cash Flow 1 29.92 220.1 214.2 54.47 -27.64 75.11
FCF margin 1.25% 8.81% 7.78% 1.75% -0.72% 2.03%
FCF Conversion (EBITDA) 10.2% 80.6% 69.37% 13.36% - 21.14%
FCF Conversion (Net income) 27.05% 115.59% 176.04% 28.51% - 27.67%
Dividend per Share 2 1.862 2.660 2.000 3.100 2.800 2.600
Announcement Date 19-04-01 20-03-31 21-03-30 22-03-31 23-03-31 24-03-25
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 131 - - - 140 62.7
Net Cash position 1 - 64.8 128 54.6 - -
Leverage (Debt/EBITDA) 0.4461 x - - - 0.3239 x 0.1764 x
Free Cash Flow 1 29.9 220 214 54.5 -27.6 75.1
ROE (net income / shareholders' equity) 11.5% 14.3% 11.7% 15.3% 15.4% 16.3%
ROA (Net income/ Total Assets) 4.09% 3.29% 3.79% 4.6% 4.45% 3.07%
Assets 1 2,705 5,787 3,209 4,156 3,935 8,852
Book Value Per Share 2 27.80 30.50 32.60 34.20 33.10 39.70
Cash Flow per Share 2 5.230 8.290 11.30 13.00 15.80 17.20
Capex 1 107 43.1 33 101 145 284
Capex / Sales 4.48% 1.72% 1.2% 3.23% 3.78% 7.66%
Announcement Date 19-04-01 20-03-31 21-03-30 22-03-31 23-03-31 24-03-25
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 5493 Stock
  4. Financials Sanlien Technology Corp.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW