SADBHAV INFRASTRUCTURE PROJECT LIMITED Financials Sadbhav Infrastructure Project Limited Bombay S.E.
Equities
SADBHIN
INE764L01010
Construction & Engineering
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.65 INR | -1.34% |
|
-6.60% | +40.59% |
Valuation
| Fiscal Period: March | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 30,661 | 4,790 | 3,170 | 1,057 | 2,325 | - |
| Enterprise Value (EV) 1 | 30,661 | 4,790 | 3,170 | 1,057 | 2,325 | 2,325 |
| P/E ratio | -12.5 x | - | -15.5 x | -0.28 x | - | - |
| Yield | 0.57% | - | - | - | - | - |
| Capitalization / Revenue | 0.86 x | 0.21 x | 0.33 x | - | 0.29 x | 0.25 x |
| EV / Revenue | 0.86 x | 0.21 x | 0.33 x | - | 0.29 x | 0.25 x |
| EV / EBITDA | 2,924,582 x | 559,461 x | - | - | - | - |
| EV / FCF | 34,868,826 x | - | - | - | - | - |
| FCF Yield | 0% | - | - | - | - | - |
| Price to Book | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 352,225 | 352,225 | 352,225 | 352,225 | 352,225 | - |
| Reference price 2 | 87.05 | 13.60 | 9.000 | 3.000 | 6.600 | 6.600 |
| Announcement Date | 19-05-27 | 20-07-06 | 22-05-28 | 23-05-28 | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | 35,479 | 22,704 | 9,623 | - | 8,085 | 9,274 |
| EBITDA | 10,484 | 8,562 | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) | -1,872 | - | - | - | - | - |
| Net income | -2,453 | - | -210.2 | -3,751 | - | - |
| Net margin | -6.91% | - | -2.18% | - | - | - |
| EPS | -6.970 | - | -0.5800 | -10.65 | - | - |
| Free Cash Flow | 879.3 | - | - | - | - | - |
| FCF margin | 2.48% | - | - | - | - | - |
| FCF Conversion (EBITDA) | 8.39% | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | 0.5000 | - | - | - | - | - |
| Announcement Date | 19-05-27 | 20-07-06 | 22-05-28 | 23-05-28 | - | - |
1INR in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2024 Q1 | 2024 Q3 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 3,454 | 3,203 | 1,629 | 1,846 | 2,402 | 1,671 |
| EBITDA | - | - | - | - | 999.7 | - | - |
| EBIT | - | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - |
| Net income | 402.1 | 1,753 | - | -3,582 | -1,414 | - | - |
| Net margin | - | 50.76% | - | -219.96% | -76.62% | - | - |
| EPS | 1.140 | 4.990 | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 22-02-12 | 22-05-28 | 22-08-09 | 22-11-12 | 23-02-14 | 23-08-14 | - |
1INR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | 879 | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex | 1,045 | - | - | - | - | - |
| Capex / Sales | 2.95% | - | - | - | - | - |
| Announcement Date | 19-05-27 | 20-07-06 | 22-05-28 | 23-05-28 | - | - |
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +1.60% | 9.18B | |
| +50.78% | 4.53B | |
| +46.56% | 3.98B | |
| +27.39% | 2.93B | |
| +16.28% | 1.54B | |
| +18.90% | 1.56B | |
| +3.90% | 1.27B | |
| +6.96% | 903M | |
| -2.38% | 826M |
- Stock Market
- Equities
- SADBHIN Stock
- SADBHIN Stock
- Financials Sadbhav Infrastructure Project Limited
