S&W SEED COMPANY |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.3042 USD | -1.90% |
|
+3.47% | -56.54% |
| 05-14 | Transcript : S&W Seed Company, Q3 2024 Earnings Call, May 14, 2024 | |
| 05-14 | Earnings Flash (SANW) S&W SEED COMPANY Posts Q3 Revenue $18.3M, vs. Street Est of $21M | MT |
Valuation
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 87.85 | 76.19 | 133.7 | 41.56 | 52.42 | 13.19 | - | - |
| Enterprise Value (EV) 1 | 108.4 | 115.2 | 177.4 | 41.56 | 52.42 | 13.19 | 13.19 | 13.19 |
| P/E ratio | -8.52 x | -3.86 x | -6.62 x | -1.08 x | 3.59 x | -0.6 x | -1.38 x | -3.38 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.8 x | 0.96 x | 1.59 x | 0.58 x | 0.71 x | 0.19 x | 0.16 x | - |
| EV / Revenue | 0.8 x | 0.96 x | 1.59 x | 0.58 x | 0.71 x | 0.19 x | 0.16 x | - |
| EV / EBITDA | 4.58 x | -7.83 x | -10.2 x | -1.75 x | -5.63 x | -1.86 x | -24 x | - |
| EV / FCF | 4,272,972 x | -9,848,806 x | -8,737,149 x | - | - | - | - | - |
| FCF Yield | 0% | -0% | -0% | - | - | - | - | - |
| Price to Book | - | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 33,278 | 33,416 | 36,727 | 41,560 | 42,964 | 43,344 | - | - |
| Reference price 2 | 2.640 | 2.280 | 3.640 | 1.000 | 1.220 | 0.3042 | 0.3042 | 0.3042 |
| Announcement Date | 19-09-18 | 20-09-23 | 21-09-27 | 22-09-28 | 23-09-27 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 109.7 | 79.58 | 84.05 | 71.35 | 73.52 | 68.62 | 81 | - |
| EBITDA 1 | 19.18 | -9.735 | -13.08 | -23.77 | -9.31 | -7.075 | -0.55 | - |
| EBIT 1 | 14.31 | -17.97 | -20.25 | -32.8 | -17.94 | -12.94 | -6.95 | - |
| Operating Margin | 13.04% | -22.58% | -24.09% | -45.97% | -24.41% | -18.86% | -8.58% | - |
| Earnings before Tax (EBT) 1 | -9.502 | -19.36 | -19.13 | -35.91 | 14.92 | -21.27 | -12.95 | - |
| Net income 1 | -9.305 | -19.67 | -19.17 | -36.4 | 14.41 | -22.13 | -9.713 | - |
| Net margin | -8.48% | -24.72% | -22.81% | -51.01% | 19.6% | -32.24% | -11.99% | - |
| EPS 2 | -0.3100 | -0.5900 | -0.5500 | -0.9300 | 0.3400 | -0.5100 | -0.2200 | -0.0900 |
| Free Cash Flow | 20.56 | -7.736 | -15.3 | - | - | - | - | - |
| FCF margin | 18.74% | -9.72% | -18.2% | - | - | - | - | - |
| FCF Conversion (EBITDA) | 107.22% | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 19-09-18 | 20-09-23 | 21-09-27 | 22-09-28 | 23-09-27 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: June | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 12.63 | 23.19 | 20 | 19.87 | 12.94 | 17.66 | 23.06 | 16.43 | 10.86 | 18.32 | 23 | - | - | - | - |
| EBITDA 1 | -6.523 | -4.46 | -8.701 | -1.642 | -4.615 | -0.4191 | -2.678 | -1.415 | -3.224 | -1.226 | -1.21 | - | - | - | - |
| EBIT 1 | -8.897 | -6.211 | -11.93 | -3.4 | -6.25 | -3.913 | -4.381 | -2.898 | -4.606 | -2.631 | -2.81 | - | - | - | - |
| Operating Margin | -70.44% | -26.79% | -59.62% | -17.11% | -48.3% | -22.15% | -19% | -17.63% | -42.39% | -14.36% | -12.22% | - | - | - | - |
| Earnings before Tax (EBT) 1 | -9.524 | -6.94 | -12.87 | -4.617 | -6.273 | 32.02 | -6.21 | -5.094 | -6.575 | -4.99 | -4.61 | - | - | - | - |
| Net income 1 | -9.795 | -7.358 | -12.9 | -4.623 | -6.1 | 32 | -7.214 | -6.07 | -6.469 | -5.624 | -4.208 | - | - | - | - |
| Net margin | -77.55% | -31.73% | -64.46% | -23.27% | -47.15% | 181.17% | -31.29% | -36.94% | -59.54% | -30.69% | -18.3% | - | - | - | - |
| EPS 2 | -0.2500 | -0.1900 | -0.3100 | -0.1100 | -0.1400 | 0.7400 | -0.1700 | -0.1400 | -0.1500 | -0.1300 | -0.1000 | -0.0900 | -0.1000 | -0.0300 | 0.0200 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 22-02-10 | 22-05-16 | 22-09-28 | 22-11-14 | 23-02-13 | 23-05-11 | 23-09-27 | 23-11-09 | 24-02-14 | 24-05-14 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | 20.6 | 39 | 43.7 | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 1.074 x | -4.003 x | -3.341 x | - | - | - | - |
| Free Cash Flow | 20.6 | -7.74 | -15.3 | - | - | - | - |
| ROE (net income / shareholders' equity) | 25.8% | -21.7% | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex | 0.74 | 1.97 | 1.08 | - | - | - | - |
| Capex / Sales | 0.67% | 2.48% | 1.28% | - | - | - | - |
| Announcement Date | 19-09-18 | 20-09-23 | 21-09-27 | 22-09-28 | 23-09-27 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.3042
USD
Average target price
2
USD
Spread / Average Target
+557.46%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -56.54% | 13.19M | |
| -31.35% | 1.82B | |
| -11.33% | 1.76B | |
| -37.49% | 1.04B | |
| -25.78% | 846M | |
| -21.81% | 678M | |
| +11.96% | 663M | |
| +0.45% | 469M | |
| -6.53% | 367M | |
| -9.01% | 365M |
- Stock Market
- Equities
- SANW Stock
- Financials S&W Seed Company
