Financials S. S. Steel Limited

Equities

SSSTEEL

BD0245SSSTL9

Iron & Steel

End-of-day quote Dhaka S.E. 18:00:00 2024-05-14 EDT 5-day change 1st Jan Change
12.2 BDT -2.40% Intraday chart for S. S. Steel Limited -2.40% -26.51%

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023
Capitalization 1 6,281 2,902 6,055 6,001 5,597
Enterprise Value (EV) 1 7,916 4,427 8,851 13,146 14,292
P/E ratio 11.6 x 6.65 x 8.61 x 9.54 x 310 x
Yield 1.95% 2.1% 1.01% 1.12% 1.2%
Capitalization / Revenue 1.51 x 0.78 x 0.95 x 0.79 x 0.38 x
EV / Revenue 1.91 x 1.2 x 1.39 x 1.72 x 0.96 x
EV / EBITDA 8.78 x 4.61 x 6.84 x 8.94 x -
EV / FCF -32.5 x 2,834 x -4.83 x -4.4 x -8.2 x
FCF Yield -3.08% 0.04% -20.7% -22.7% -12.2%
Price to Book 1.4 x 0.59 x 0.68 x 0.75 x 0.7 x
Nbr of stocks (in thousands) 314,345 328,633 328,633 337,153 337,153
Reference price 2 19.98 8.831 18.43 17.80 16.60
Announcement Date 19-10-28 20-12-15 21-12-20 23-08-23 23-11-27
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 3,587 4,151 3,697 6,386 7,640 14,863
EBITDA 1 807.8 902.1 959.8 1,295 1,470 -
EBIT 1 679.4 768.8 811.7 1,178 1,353 1,216
Operating Margin 18.94% 18.52% 21.95% 18.44% 17.71% 8.18%
Earnings before Tax (EBT) 1 470.7 554.5 589.5 883.1 771.3 78.73
Net income 1 305.9 519.2 436.3 703.2 613 17.59
Net margin 8.53% 12.51% 11.8% 11.01% 8.02% 0.12%
EPS 2 1.084 1.724 1.328 2.140 1.865 0.0535
Free Cash Flow 1 -203.2 -243.6 1.562 -1,833 -2,985 -1,743
FCF margin -5.67% -5.87% 0.04% -28.7% -39.07% -11.72%
FCF Conversion (EBITDA) - - 0.16% - - -
FCF Conversion (Net income) - - 0.36% - - -
Dividend per Share - 0.3897 0.1852 0.1852 0.2000 0.2000
Announcement Date 19-10-28 19-10-28 20-12-15 21-12-20 23-08-23 23-11-27
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 1,748 1,635 1,525 2,796 7,145 8,695
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.164 x 1.813 x 1.589 x 2.159 x 4.861 x -
Free Cash Flow 1 -203 -244 1.56 -1,833 -2,985 -1,743
ROE (net income / shareholders' equity) 8.58% 12.6% 9.27% 11.6% 8.14% 0.22%
ROA (Net income/ Total Assets) 6.63% 6.67% 6.35% 7.07% 5.41% 3.9%
Assets 1 4,617 7,779 6,876 9,948 11,321 451.1
Book Value Per Share 2 13.20 14.30 15.00 27.10 23.70 23.80
Cash Flow per Share 2 0.6100 1.650 1.420 1.980 1.940 2.130
Capex 1 250 132 324 300 243 198
Capex / Sales 6.97% 3.19% 8.76% 4.7% 3.19% 1.33%
Announcement Date 19-10-28 19-10-28 20-12-15 21-12-20 23-08-23 23-11-27
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SSSTEEL Stock
  4. Financials S. S. Steel Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW