End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.316 RON | 0.00% |
|
0.00% | -18.97% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 22.54 | 22.54 | 22.54 | 22.54 | 31.58 | 24.49 |
Enterprise Value (EV) 1 | 17.97 | 24.06 | 23.81 | 25.67 | 33.38 | 25.51 |
P/E ratio | 419 x | -5.02 x | -4.42 x | -8.35 x | 58.4 x | 92.6 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.56 x | 0.58 x | 0.68 x | 1.12 x | 1.2 x | 1.05 x |
EV / Revenue | 0.44 x | 0.62 x | 0.72 x | 1.28 x | 1.27 x | 1.1 x |
EV / EBITDA | 38.6 x | -5.89 x | -5.54 x | -8.66 x | 22 x | 23.4 x |
EV / FCF | -5.62 x | -8.03 x | 7.32 x | -19.5 x | 84.8 x | 98.2 x |
FCF Yield | -17.8% | -12.5% | 13.7% | -5.12% | 1.18% | 1.02% |
Price to Book | 0.82 x | 1.14 x | 0.85 x | 1.29 x | 1.26 x | 0.97 x |
Nbr of stocks (in thousands) | 44,816 | 44,816 | 44,816 | 44,816 | 62,792 | 62,792 |
Reference price 2 | 0.5030 | 0.5030 | 0.5030 | 0.5030 | 0.5030 | 0.3900 |
Announcement Date | 19-04-09 | 20-04-06 | 21-04-13 | 22-04-21 | 23-04-21 | 24-04-25 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 40.6 | 38.7 | 33.07 | 20.13 | 26.21 | 23.21 |
EBITDA 1 | 0.4651 | -4.084 | -4.301 | -2.964 | 1.518 | 1.09 |
EBIT 1 | -0.3445 | -4.856 | -5.021 | -3.702 | 0.7274 | 0.4057 |
Operating Margin | -0.85% | -12.55% | -15.18% | -18.39% | 2.77% | 1.75% |
Earnings before Tax (EBT) 1 | 0.1673 | -4.49 | -5.102 | -3.781 | 0.5408 | 0.2644 |
Net income 1 | 0.0539 | -4.49 | -5.102 | -3.781 | 0.5408 | 0.2644 |
Net margin | 0.13% | -11.6% | -15.43% | -18.78% | 2.06% | 1.14% |
EPS 2 | 0.001200 | -0.1002 | -0.1138 | -0.0602 | 0.008612 | 0.004211 |
Free Cash Flow 1 | -3.197 | -2.997 | 3.252 | -1.314 | 0.3938 | 0.2599 |
FCF margin | -7.88% | -7.74% | 9.83% | -6.52% | 1.5% | 1.12% |
FCF Conversion (EBITDA) | - | - | - | - | 25.95% | 23.85% |
FCF Conversion (Net income) | - | - | - | - | 72.82% | 98.29% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 19-04-09 | 20-04-06 | 21-04-13 | 22-04-21 | 23-04-21 | 24-04-25 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 1.51 | 1.26 | 3.13 | 1.79 | 1.03 |
Net Cash position 1 | 4.57 | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | -0.3707 x | -0.2939 x | -1.057 x | 1.181 x | 0.9411 x |
Free Cash Flow 1 | -3.2 | -3 | 3.25 | -1.31 | 0.39 | 0.26 |
ROE (net income / shareholders' equity) | 0.19% | -19% | -22.1% | -14.9% | 2.19% | 1.05% |
ROA (Net income/ Total Assets) | -0.6% | -9.24% | -9.34% | -6.56% | 1.32% | 0.76% |
Assets 1 | -9.034 | 48.61 | 54.64 | 57.61 | 40.83 | 34.99 |
Book Value Per Share 2 | 0.6200 | 0.4400 | 0.5900 | 0.3900 | 0.4000 | 0.4000 |
Cash Flow per Share 2 | 0.1200 | 0.0400 | 0.0300 | 0.0100 | 0.0100 | 0 |
Capex | - | 1.08 | 0.07 | 0.54 | 0.14 | 0.1 |
Capex / Sales | - | 2.78% | 0.23% | 2.67% | 0.54% | 0.45% |
Announcement Date | 19-04-09 | 20-04-06 | 21-04-13 | 22-04-21 | 23-04-21 | 24-04-25 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-18.97% | 4.27M | |
+24.53% | 6.11B | |
+0.15% | 1.57B | |
-4.23% | 1.09B | |
-22.22% | 686M | |
-15.55% | 666M | |
-1.28% | 494M | |
-12.04% | 489M | |
+40.07% | 317M | |
-43.91% | 127M |
- Stock Market
- Equities
- BRCR Stock
- Financials S.C. Braiconf S.A.