End-of-day quote
Nigerian S.E.
18:00:00 2024-06-27 EDT
|
5-day change
|
1st Jan Change
|
0.63
NGN
|
-1.56%
|
|
-4.55%
|
0.00%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
2,448
|
1,077
|
1,469
|
1,273
|
4,528
|
5,454
|
Enterprise Value (EV)
1 |
-8,315
|
-5,954
|
-10,090
|
-9,349
|
4,044
|
5,390
|
P/E ratio
|
-2.65
x
|
-7.25
x
|
-1.14
x
|
-3.44
x
|
-8.15
x
|
-18.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.25
x
|
0.1
x
|
0.13
x
|
0.12
x
|
1.5
x
|
9.8
x
|
EV / Revenue
|
-0.86
x
|
-0.53
x
|
-0.89
x
|
-0.9
x
|
1.34
x
|
9.69
x
|
EV / EBITDA
|
-30.6
x
|
-2.96
x
|
-16.9
x
|
-12.3
x
|
-14.5
x
|
32.6
x
|
EV / FCF
|
-9.5
x
|
4.11
x
|
-30.7
x
|
-4.48
x
|
-0.48
x
|
-15.1
x
|
FCF Yield
|
-10.5%
|
24.3%
|
-3.25%
|
-22.3%
|
-206%
|
-6.64%
|
Price to Book
|
0.44
x
|
0.21
x
|
0.37
x
|
0.35
x
|
5.31
x
|
2.59
x
|
Nbr of stocks (in thousands)
|
4,895,370
|
4,895,370
|
4,895,370
|
4,895,370
|
5,145,370
|
5,145,370
|
Reference price
2 |
0.5000
|
0.2200
|
0.3000
|
0.2600
|
0.8800
|
1.060
|
Announcement Date
|
18-07-18
|
19-08-28
|
20-08-24
|
21-09-30
|
22-08-31
|
23-09-11
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
9,676
|
11,152
|
11,337
|
10,353
|
3,014
|
556.6
|
EBITDA
1 |
271.3
|
2,013
|
596.5
|
757.3
|
-278.4
|
165.5
|
EBIT
1 |
52.55
|
1,818
|
437
|
630.1
|
-321.5
|
158.9
|
Operating Margin
|
0.54%
|
16.31%
|
3.85%
|
6.09%
|
-10.67%
|
28.55%
|
Earnings before Tax (EBT)
1 |
-682.1
|
326.9
|
-1,013
|
130
|
-554.6
|
-148.3
|
Net income
1 |
-969.6
|
-156.2
|
-1,359
|
-388.6
|
-555.5
|
-288.5
|
Net margin
|
-10.02%
|
-1.4%
|
-11.99%
|
-3.75%
|
-18.43%
|
-51.83%
|
EPS
2 |
-0.1884
|
-0.0304
|
-0.2641
|
-0.0755
|
-0.1080
|
-0.0561
|
Free Cash Flow
1 |
874.9
|
-1,448
|
328.3
|
2,087
|
-8,351
|
-358
|
FCF margin
|
9.04%
|
-12.98%
|
2.9%
|
20.16%
|
-277.06%
|
-64.33%
|
FCF Conversion (EBITDA)
|
322.45%
|
-
|
55.03%
|
275.57%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
18-07-18
|
19-08-28
|
20-08-24
|
21-09-30
|
22-08-31
|
23-09-11
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
10,763
|
7,031
|
11,558
|
10,622
|
484
|
63.6
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
875
|
-1,448
|
328
|
2,087
|
-8,351
|
-358
|
ROE (net income / shareholders' equity)
|
-16.2%
|
-2.93%
|
-20.6%
|
-1.02%
|
-13%
|
-7.31%
|
ROA (Net income/ Total Assets)
|
0.1%
|
3.3%
|
0.81%
|
1.22%
|
-0.89%
|
0.93%
|
Assets
1 |
-959,093
|
-4,726
|
-168,395
|
-31,811
|
62,313
|
-31,095
|
Book Value Per Share
2 |
1.140
|
1.040
|
0.8100
|
0.7500
|
0.1700
|
0.4100
|
Cash Flow per Share
2 |
2.550
|
3.250
|
2.830
|
2.620
|
0.5600
|
0.1200
|
Capex
1 |
93.8
|
66.8
|
147
|
123
|
7.7
|
10.5
|
Capex / Sales
|
0.97%
|
0.6%
|
1.29%
|
1.19%
|
0.26%
|
1.88%
|
Announcement Date
|
18-07-18
|
19-08-28
|
20-08-24
|
21-09-30
|
22-08-31
|
23-09-11
|
|
1st Jan change
|
Capi.
|
---|
| 0.00% | 2.14M | | +7.25% | 108B | | +12.87% | 107B | | +11.22% | 104B | | +8.99% | 76.77B | | +25.08% | 29.74B | | +15.31% | 20.61B | | -2.14% | 11.67B | | +9.03% | 11.07B | | +26.02% | 10.59B |
Other Multiline Insurance & Brokers
|