Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
9.275 EUR | -0.54% | -.--% | -0.16% |
01-18 | Sega Sammy Secures 105 Billion Yen Loan to Fund Tender Offer of Rovio Entertainment Oyj | MT |
2023 | Rovio Entertainment to Delist From Nasdaq Helsinki Amid Sega Europe Takeover | MT |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 714.9 | 301.2 | 351.6 | 463.7 | 489.5 | 462.4 |
Enterprise Value (EV) 1 | 624.5 | 180.5 | 241.2 | 335.3 | 336.5 | 297.5 |
P/E ratio | 33.4 x | 12.3 x | 26.6 x | 14.8 x | 16.2 x | 20.3 x |
Yield | 1% | 2.36% | 2.04% | 1.9% | 1.82% | 2.14% |
Capitalization / Revenue | 2.41 x | 1.07 x | 1.22 x | 1.7 x | 1.71 x | 1.46 x |
EV / Revenue | 2.1 x | 0.64 x | 0.83 x | 1.23 x | 1.18 x | 0.94 x |
EV / EBITDA | 18.5 x | 5.72 x | 12.9 x | 7.02 x | 8.05 x | 7.62 x |
EV / FCF | 13 x | 4.89 x | 33.5 x | 6.06 x | 5.19 x | 17.3 x |
FCF Yield | 7.7% | 20.5% | 2.98% | 16.5% | 19.3% | 5.79% |
Price to Book | 5.09 x | 1.89 x | 2.09 x | 2.8 x | 2.48 x | 2.04 x |
Nbr of stocks (in thousands) | 79,171 | 78,852 | 79,612 | 73,479 | 74,386 | 76,107 |
Reference price 2 | 9.030 | 3.820 | 4.416 | 6.310 | 6.580 | 6.075 |
Announcement Date | 18-03-26 | 19-03-12 | 20-03-06 | 21-03-03 | 22-03-10 | 23-03-10 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 297.2 | 281.2 | 289.1 | 272.3 | 286.2 | 317.7 |
EBITDA 1 | 33.72 | 31.57 | 18.68 | 47.77 | 41.81 | 39.06 |
EBIT 1 | 33.03 | 31.57 | 18.21 | 46.97 | 41.04 | 37.75 |
Operating Margin | 11.11% | 11.23% | 6.3% | 17.25% | 14.34% | 11.88% |
Earnings before Tax (EBT) 1 | 26.63 | 32.23 | 17.72 | 40.72 | 40.26 | 30.56 |
Net income 1 | 20.6 | 24.57 | 13.22 | 32.12 | 30.14 | 22.87 |
Net margin | 6.93% | 8.74% | 4.57% | 11.8% | 10.53% | 7.2% |
EPS 2 | 0.2700 | 0.3099 | 0.1658 | 0.4267 | 0.4070 | 0.3000 |
Free Cash Flow 1 | 48.09 | 36.93 | 7.196 | 55.34 | 64.84 | 17.23 |
FCF margin | 16.18% | 13.13% | 2.49% | 20.32% | 22.66% | 5.42% |
FCF Conversion (EBITDA) | 142.6% | 116.97% | 38.52% | 115.83% | 155.08% | 44.11% |
FCF Conversion (Net income) | 233.48% | 150.27% | 54.45% | 172.26% | 215.16% | 75.32% |
Dividend per Share 2 | 0.0900 | 0.0900 | 0.0900 | 0.1200 | 0.1200 | 0.1300 |
Announcement Date | 18-03-26 | 19-03-12 | 20-03-06 | 21-03-03 | 22-03-10 | 23-03-10 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 90.4 | 121 | 110 | 128 | 153 | 165 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 48.1 | 36.9 | 7.2 | 55.3 | 64.8 | 17.2 |
ROE (net income / shareholders' equity) | 18.1% | 16.4% | 8.07% | 19.3% | 16.6% | 10.8% |
ROA (Net income/ Total Assets) | 12.1% | 10% | 5.41% | 13.8% | 10.4% | 8.12% |
Assets 1 | 169.6 | 244.9 | 244.2 | 232.9 | 291.1 | 281.8 |
Book Value Per Share 2 | 1.770 | 2.020 | 2.110 | 2.250 | 2.660 | 2.980 |
Cash Flow per Share 2 | 1.150 | 1.570 | 1.570 | 1.890 | 2.160 | 2.240 |
Capex 1 | 8.45 | 1.31 | 3.07 | 3.88 | 3.97 | 7 |
Capex / Sales | 2.84% | 0.47% | 1.06% | 1.43% | 1.39% | 2.2% |
Announcement Date | 18-03-26 | 19-03-12 | 20-03-06 | 21-03-03 | 22-03-10 | 23-03-10 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-0.16% | 754M | |
-14.06% | 23.88B | |
+9.94% | 2.63B | |
-20.45% | 1.91B | |
+80.82% | 1.86B | |
-50.86% | 1.51B | |
+7.97% | 1.36B | |
-0.20% | 1.27B | |
-18.38% | 1.25B | |
+15.94% | 1.13B |
- Stock Market
- Equities
- ROVIO Stock
- Financials Rovio Entertainment Oyj