Market Closed -
NSE India S.E.
07:43:55 2024-07-01 EDT
|
5-day change
|
1st Jan Change
|
845.6
INR
|
+0.47%
|
|
+4.09%
|
+5.82%
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
53,775
|
50,189
|
32,878
|
46,502
|
-
|
-
|
Enterprise Value (EV)
1 |
52,876
|
50,189
|
32,878
|
37,399
|
46,502
|
46,502
|
P/E ratio
|
66.9
x
|
51.5
x
|
30.8
x
|
28.7
x
|
28.4
x
|
23
x
|
Yield
|
0.05%
|
0.05%
|
0.08%
|
0.07%
|
0.31%
|
0.59%
|
Capitalization / Revenue
|
7.58
x
|
3.38
x
|
1.99
x
|
2.04
x
|
2.22
x
|
1.89
x
|
EV / Revenue
|
7.58
x
|
3.38
x
|
1.99
x
|
2.04
x
|
2.22
x
|
1.89
x
|
EV / EBITDA
|
43.5
x
|
27.4
x
|
14.7
x
|
15
x
|
15.8
x
|
13.2
x
|
EV / FCF
|
-521
x
|
-566
x
|
27.5
x
|
-42.5
x
|
92.8
x
|
38.6
x
|
FCF Yield
|
-0.19%
|
-0.18%
|
3.64%
|
-2.35%
|
1.08%
|
2.59%
|
Price to Book
|
13.2
x
|
6.23
x
|
3.59
x
|
3.57
x
|
3.9
x
|
3.41
x
|
Nbr of stocks (in thousands)
|
51,929
|
55,056
|
55,155
|
55,247
|
-
|
-
|
Reference price
2 |
1,036
|
911.6
|
596.1
|
841.7
|
841.7
|
841.7
|
Announcement Date
|
21-05-14
|
22-05-20
|
23-04-29
|
24-04-29
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,001
|
7,093
|
14,830
|
16,559
|
18,306
|
20,941
|
24,622
|
EBITDA
1 |
-
|
1,236
|
1,834
|
2,230
|
2,499
|
2,938
|
3,519
|
EBIT
1 |
-
|
1,008
|
1,354
|
1,601
|
1,895
|
2,214
|
2,698
|
Operating Margin
|
-
|
14.21%
|
9.13%
|
9.67%
|
10.35%
|
10.57%
|
10.96%
|
Earnings before Tax (EBT)
1 |
-
|
1,068
|
1,363
|
1,442
|
1,776
|
2,167
|
2,680
|
Net income
1 |
-
|
802.2
|
976.7
|
1,073
|
1,307
|
1,636
|
2,016
|
Net margin
|
-
|
11.31%
|
6.59%
|
6.48%
|
7.14%
|
7.81%
|
8.19%
|
EPS
2 |
-
|
15.47
|
17.70
|
19.38
|
23.62
|
29.62
|
36.52
|
Free Cash Flow
1 |
-
|
-103.2
|
-88.67
|
1,195
|
-880.3
|
501
|
1,204
|
FCF margin
|
-
|
-1.45%
|
-0.6%
|
7.22%
|
-4.81%
|
2.39%
|
4.89%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
53.59%
|
-
|
17.05%
|
34.2%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
111.43%
|
-
|
30.62%
|
59.69%
|
Dividend per Share
2 |
-
|
0.5000
|
0.5000
|
0.5000
|
0.5000
|
2.600
|
5.000
|
Announcement Date
|
20-10-01
|
21-05-14
|
22-05-20
|
23-04-29
|
24-04-29
|
-
|
-
|
Fiscal Period: March |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
2,182
|
2,311
|
3,845
|
4,284
|
4,389
|
4,347
|
4,254
|
3,893
|
4,065
|
4,106
|
4,392
|
4,718
|
4,843
|
EBITDA
1 |
352.1
|
371.2
|
439.7
|
469
|
523.1
|
577.3
|
565.4
|
541.6
|
545.8
|
577.5
|
623.5
|
629.5
|
654
|
EBIT
1 |
-
|
-
|
-
|
-
|
357.7
|
424.1
|
409.1
|
382.1
|
-
|
436
|
454
|
467
|
494
|
Operating Margin
|
-
|
-
|
-
|
-
|
8.15%
|
9.76%
|
9.62%
|
9.81%
|
-
|
10.62%
|
10.34%
|
9.9%
|
10.2%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
342.7
|
387
|
336.2
|
346.5
|
-
|
394.6
|
413
|
430
|
486
|
Net income
1 |
-
|
245.2
|
262.3
|
225.4
|
240.8
|
286.8
|
239.2
|
256.8
|
289.8
|
292.2
|
308
|
322
|
356
|
Net margin
|
-
|
10.61%
|
6.82%
|
5.26%
|
5.49%
|
6.6%
|
5.62%
|
6.6%
|
7.13%
|
7.12%
|
7.01%
|
6.82%
|
7.35%
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
-
|
4.320
|
4.630
|
-
|
5.280
|
5.600
|
5.800
|
6.600
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-05-14
|
21-07-30
|
21-10-30
|
22-02-14
|
22-05-20
|
22-08-06
|
22-11-05
|
23-02-04
|
23-04-29
|
23-07-29
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
900
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-103
|
-88.7
|
1,195
|
-880
|
501
|
1,204
|
ROE (net income / shareholders' equity)
|
-
|
23.1%
|
16.1%
|
12.5%
|
13.9%
|
14.6%
|
15.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
10.7%
|
8.17%
|
9.31%
|
10.4%
|
11.4%
|
Assets
1 |
-
|
-
|
9,090
|
13,121
|
14,042
|
15,731
|
17,689
|
Book Value Per Share
2 |
-
|
78.70
|
146.0
|
166.0
|
190.0
|
216.0
|
247.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
581
|
382
|
329
|
1,313
|
1,608
|
757
|
Capex / Sales
|
-
|
8.19%
|
2.58%
|
1.99%
|
7.17%
|
7.68%
|
3.07%
|
Announcement Date
|
20-10-01
|
21-05-14
|
22-05-20
|
23-04-29
|
24-04-29
|
-
|
-
|
Last Close Price
841.7
INR Average target price
884.2
INR Spread / Average Target +5.06% Consensus |
1st Jan change
|
Capi.
|
---|
| +5.82% | 558M | | +20.47% | 67.97B | | -6.36% | 45.92B | | +23.36% | 43.74B | | +32.85% | 28.16B | | +8.37% | 19.17B | | -13.15% | 14.73B | | -27.99% | 14.52B | | -31.37% | 11.64B | | -33.79% | 11.23B |
Other Specialty Chemicals
|