Unless the context indicates otherwise, references in this Quarterly Report on
Form 10-Q (this "Quarterly Report") to the "Company," "Romeo," "we," "us," "our"
and similar terms refer to Romeo Power, Inc. (f/k/a RMG Acquisition Corp.) and
its consolidated subsidiaries. References to "RMG" refer to RMG Acquisition
Corp. prior to the consummation of the Business Combination (as defined below)
and "Legacy Romeo" refers to Romeo Systems, Inc. As discussed in Note 1 to the
accompanying condensed consolidated financial statements, we corrected the 2021
condensed consolidated financial statements related to the accounting for
performance and market-based options granted in 2020 to our former Chairman and
Chief Executive Officer. These corrections are reflected in the discussions.

Forward-Looking Statements



This Quarterly Report contains forward-looking statements within the meaning of
the Private Securities Litigation Reform Act of 1995. Any statements that refer
to projections, forecasts or other characterizations of future events or
circumstances, including any underlying assumptions, are forward-looking
statements. In some cases, you can identify forward-looking statements by
terminology such as "may," "should," "could," "would," "expect," "plan,"
"anticipate," "contemplate," "intend," "believe," "estimate," "continue,"
"goal," "project" or the negative of such terms or other similar terms. These
statements are subject to known and unknown risks, uncertainties and assumptions
that could cause actual results to differ materially from those projected or
otherwise implied by the forward-looking statements, including the following:

•the risk that the pending acquisition by Nikola does not close due to
regulatory approval, either party deciding to terminate the agreement after six
months from the signing, or the failure of one or more of the other conditions
to close under the merger agreement we entered into with Nikola in the
anticipated timeframe or at all?

•uncertainty as to the market value of the Nikola merger consideration to be
paid in the merger;
•the risk that following this merger, our financing or operating strategies will
not be successful;
•disruption from the merger making it more difficult to maintain customer,
supplier, key personnel and other strategic relationships;
•the risk of litigation in respect of either Romeo or Nikola or the merger?

•risks that we are unsuccessful in integrating potential acquired businesses and product lines;

•risks of decreased revenues due to pricing pressures or the merger, or lower product volume ordered from customers;

•risks that our products and services fail to interoperate with third-party systems;

•potential price increases or lack of availability of third-party technology, battery cells, components or other raw materials that we use in our products;

•potential disruption of our products, offerings, and networks;

•our ability to deliver products and services following a disaster or business continuity event;

•risks resulting from our international operations, including overseas supply chain partners;

•risks related to strategic alliances;

•risks related to our ability to raise additional capital in the future if required;

•potential unauthorized use of our products and technology by third parties;

•potential impairment charges related to our long-lived assets, including our fixed assets and equity method investments;


                                       29
--------------------------------------------------------------------------------

•changes in applicable laws or regulations, including tariffs and similar charges;

•potential failure to comply with privacy and information security regulations governing the client datasets we process and store;

•the possibility that the novel coronavirus ("COVID-19") pandemic may adversely affect our future results of operations, financial position and cash flows;

•the possibility that Russia's invasion of Ukraine may result in continued price increases or lack of availability of certain raw materials;



•the impact of macroeconomic conditions, including the volatility in capital,
credit and securities markets, inflation, currency and interest rate
fluctuations on our results of operations, financial position and cash flows;
and

•the possibility that we may be adversely affected by other economic, business or competitive factors.



The foregoing factors should not be construed as exhaustive and should be read
together with the other cautionary statements included in this and other reports
we file with or furnish to the Securities and Exchange Commission ("SEC"),
including the information in "Item 1A. Risk Factors" included in Part II of this
Form 10-Q for the period ended June 30, 2022, as well "Item 1A. Risk Factors"
included in Part I of our Annual Report on Form 10-K for the year ended December
31, 2021 ("2021 Form 10-K"). If one or more events related to these or other
risks or uncertainties materialize, or if our underlying assumptions prove to be
incorrect, actual results may differ materially from what we anticipate.

Overview



We are an energy technology leader delivering advanced electrification solutions
for complex vehicle applications. Through our energy-dense battery modules and
packs, we enable large-scale sustainable transportation by delivering safe,
longer lasting batteries that have shorter charge times and longer life. With
greater energy density, we are able to create lightweight and efficient
solutions that deliver superior performance and provide improved acceleration,
range and durability compared to battery packs provided by our competitors. Our
modules and packs are customizable and scalable and are optimized by our
proprietary battery management system ("BMS"). We believe we produce superior
battery products compared to our competitors by leveraging our technical
expertise and depth of knowledge of energy storage systems into high performing
products that fit a wide range of demanding applications.

Since 2016, we have been designing and building battery modules, and we provide
enabling battery technology for key customers in the vehicle electrification
industry. Currently, we primarily focus on marketing mobility energy technology
for commercial vehicles in Classes 4-8, recreational marine vessels, and
industrial off-highway vehicles. We have collaborated with HES to focus on
sustainability and reuse applications of our batteries, and we have a strategic
alliance with Republic to cooperate in opportunities to incorporate
next-generation battery technology into its fleet operations. We also have a
collaboration agreement with Dynexus to integrate Dynexus's battery performance
and health sensors into our battery ecosystem. These relationships help us to
de-risk our business model, scale our business and deliver value to our
customers.

Our operations now consist of a single business segment, which is Romeo Power.
Romeo Power designs and manufactures industry leading battery modules, battery
packs, and BMS technologies for our customers.

We expect our capital and operating expenditures to increase significantly in connection with our ongoing activities, as the Company:

•purchases production equipment and increases the number of production lines used to manufacture its products;

•completes construction in a new factory in Cypress, California and completes the transition of our operations to the new location;

•commercializes products;

•continues to invest in R&D related to new technologies;


                                       30
--------------------------------------------------------------------------------

•considers additional long-term supply agreements with cell suppliers that may require substantial advance payment;

•increases its investment in marketing and advertising, as well as the sales and distribution infrastructure for its products and services;

•maintains and improves operational, financial and management information systems;

•hires additional personnel;

•obtains, maintains, expands and protects its intellectual property portfolio; and

•enhances internal functions to support its requirements as a publicly-traded company.

Key Factors Affecting Operating Results

We believe that our performance and future success depend on a number of factors that present significant opportunities for us, but also pose risks and challenges, including those discussed below and in the section titled "Risk Factors" in our 2021 Form 10-K.

Availability of Funding Resources

As of June 30, 2022, we had cash and cash equivalents of $38.7 million. We have recurring losses, which have resulted in an accumulated deficit of $293.1 million as of June 30, 2022.



On February 15, 2022, we entered into a Standby Equity Purchase Agreement
("SEPA") with an affiliate of Yorkville Advisors. Under the terms of the SEPA,
we have the right, but not the obligation, to sell up to $350 million of Common
Stock to Yorkville, subject to certain limitations, at the time of our choosing
during the two-year term of the agreement. The agreement requires a $1.00
minimum price per share of the Company's Common Stock for sales under the SEPA
to occur, which requirement was not met as of June 30, 2022. During the three
months ended June 30, 2022, no shares of common stock of the Company ("Common
Stock") were issued under the SEPA. During the six months ended June 30, 2022,
we issued 16.7 million shares of Common Stock to Yorkville for cash proceeds of
$25.0 million, all of which occurred in the first quarter of 2022, with a
portion of the shares issued as non-cash stock purchase discount under the SEPA.

On May 12, 2022, we entered into a Sales Agreement with Cowen and Company, LLC
("Cowen"), with respect to an at-the-market offering program under which the
Company may offer and sell, from time to time at its sole discretion, shares of
its Common Stock, having an aggregate offering price of up to $200,000,000 (the
"ATM") through Cowen as its sales agent. During the three and six months ended
June 30, 2022, we issued 34.5 million shares of Common Stock to Cowen for cash
proceeds of $23.8 million, net of costs, under the ATM.

As further described under Note 16 - Subsequent Events, on July 30, 2022, we
entered into an Agreement and Plan of Merger and Reorganization (the "Merger
Agreement") with Nikola Corporation, a Delaware corporation and the J Purchaser
Corp., a Delaware corporation and a wholly owned subsidiary of Nikola
("Purchaser") whereby the Company will be merged into Nikola as the result of an
all-stock transaction (the "Transaction). Concurrently with the execution of the
Merger Agreement, Romeo and Romeo Systems (the "Borrowers") entered into a Loan
and Security Agreement (the "Loan Agreement") with Nikola as the lender (the
"Lender"). The Loan Agreement provides for a liquidity support in the form of a
senior secured debt facility (the "Facility") in an aggregate principal amount
of up to $30.0 million. The Facility also provides for certain incremental
increases of up to $20.0 million, which may become available for drawing to
cover the shortfall (if any) of actual increased liquidity of the Borrowers, as
compared to targeted increased liquidity of $20.0 million, for battery packs to
be purchased by the Lender under an agreed to temporary and non-refundable price
increase, and subject to certain terms and conditions set forth in the Loan
Agreement. Loans under the Facility may be made until the earlier of (a) six
months from the date of the execution and delivery of the Merger Agreement and
the Loan Agreement and (b) the date of the termination of the Merger Agreement.
All amounts outstanding under the Facility will be due upon the earlier of (a)
the date that is the six-month anniversary of the termination of the Merger
Agreement and (b) June 30, 2023, which is the six-month anniversary of the End
Date as defined in the Merger Agreement, subject to acceleration upon the
occurrence of certain events set forth in the Facility Loan Agreement. Interest
will be payable on borrowings under the Facility at daily SOFR plus 8.00%. The
Transaction is expected to be completed by the end of October 2022, subject to
customary closing conditions, including regulatory approval and the tender by
the Company's stockholders of shares representing a majority of the Company's
outstanding common stock.
                                       31
--------------------------------------------------------------------------------



Although management has explored a range of options to further address the
Company's capitalization and liquidity, management has concluded as of the date
of this filing that other alternatives sufficient in amount and timing to fund
our ongoing operating losses and cash flow needs are not available. In
consideration of these factors, and as a result of continuing anticipated
operating cash outflows, capital expenditures, amounts paid to BorgWarner in
February 2022, and costs to support future growth, we believe that substantial
doubt exists regarding our ability to continue as a going concern on a
standalone basis for 12 months from the date of the issuance of our financial
statements. The consolidated financial statements do not include any adjustments
relating to the recoverability and classification of recorded asset amounts or
the amounts and classification of liabilities that might result from the outcome
of this uncertainty.

COVID-19 Pandemic Update

The COVID-19 pandemic has adversely impacted economic activity and conditions
worldwide, including workforces, liquidity, capital markets, consumer behavior,
supply chains and macroeconomic conditions. Some locales continue to impose
prolonged quarantines and restrict travel. These restrictions have at times
impacted the ability of our employees to get to their places of work to produce
products, our ability to obtain sufficient components or raw materials and
component parts on a timely basis or at a cost-effective price, and our ability
to keep our products moving through the supply chain. We implemented
precautionary measures intended to help minimize the risk of the virus to our
employees, including temporarily requiring some employees to work remotely and
implementing viral testing and social distancing protocols for all work
conducted onsite.

For the six months ended June 30, 2022, there has been a trend in many parts of
the world of increasing availability and administration of vaccines against
COVID-19, as well as an easing of restrictions on social, business, travel and
government activities and functions. On the other hand, infection rates and
regulations continue to fluctuate and are increasing in various regions. There
are ongoing global impacts resulting from the pandemic, including challenges and
increases in costs for logistics and supply chains, such as increased port
congestion and intermittent supplier delays. In 2021 and for the six months
ended June 30, 2022, COVID-19 had an adverse impact on our operations, supply
chains and distribution systems, and it has resulted in higher costs due to
increased lead times and increased scarcity of raw materials than previously
expected. Our efforts to qualify certain new suppliers, particularly in Asia,
have been hampered which has required us to continue using certain higher cost
components for our products. As restrictions on travel and local business
activities are diminishing, we have resumed visits with customers and
prospective customers in person, but the lengthy time period in which we were
not able to host customers in our factory has prolonged the sales conversion
cycle. Due to the various global economic impacts of the pandemic, we may
experience significant and unpredictable reductions in demand for certain of our
products, as well as interruptions in the availability of purchased components
or increased logistics costs to deliver materials from suppliers or to
customers. The degree and duration of disruptions to future business activities
are unknown at this time. Ultimately, we cannot predict the duration of the
COVID-19 pandemic. We will continue to monitor macroeconomic conditions to
remain flexible and to optimize and evolve our business, as appropriate, and we
will have to accurately project demand and infrastructure requirements and
deploy our production, workforce and other resources accordingly.

Global Battery Cell Shortage



The cost of battery cells manufactured by our suppliers, depends in part upon
the prices and availability of raw materials such as lithium, nickel, cobalt
and/or other metals. Costs for these raw materials have increased due to higher
production costs and demand surges in the EV market. The prices for these
materials fluctuate, and their available supply may be unstable depending on
market conditions and global demand, including as a result of increased global
production of EVs and energy storage products. In the three months ended June
30, 2022, the prices have remained elevated as a result of Russia's invasion of
Ukraine earlier this year. Russia is the world's second-largest producer of
cobalt and the third-largest producer of nickel. Until the conflict between
Russia and Ukraine is resolved, these materials are likely to become
increasingly scarce and more expensive to obtain. A rise in the number of EV
start-up companies in the United States that received substantial funding
pursuant to capital markets transactions via mergers with special purpose
acquisition companies (SPACs) in 2020 and 2021 also has contributed to increases
in demand. Any reduced availability of these materials may impact our access to
cells, and any increases in their prices may reduce our profitability if we
cannot recoup the increased costs through the pricing of our products or
services. The availability and price of cylindrical cells, which is the form we
use in our products, tends to be more sensitive to the demand surge since most
of the supply of other cell forms, such as pouch and prismatic cells, has been
allocated previously, in some cases several years in advance.

Our current products are designed around cylindrical cells because such cells
allow for optimal energy density, longest life and the highest level of safety.
There are only three battery cell suppliers for cylindrical cells ("Tier 1
Suppliers") whose cells
                                       32
--------------------------------------------------------------------------------


are qualified for use in EV applications because of their superior quality,
performance and safety standards. Other battery cell suppliers who manufacture
cylindrical cells are emerging as potentially qualified sources for EV
applications. We are conducting our rigorous qualification and validation
process on these alternative cell suppliers in order to introduce more sourcing
options into our product without sacrificing necessary performance and safety.
Increased demand for EVs globally has outpaced the cell production capacity of
the Tier 1 Suppliers. While the Tier 1 Suppliers are increasing their output
capacity in Asia and continue to project expansion in the United States in the
next several years, EV battery pack manufacturers are competing for a severely
limited supply of battery cells in the short and medium term. As a result of the
increased demand and higher raw material costs, battery cell pricing has
increased for cell purchases between 2021 and 2022. Pricing indications from our
cell suppliers indicate demand may start to stabilize between 2023 and 2025,
although we cannot be certain this stabilization will occur.

Effective August 10, 2021, we entered into a long-term supply agreement, which
was amended in June 2022 (the "Supply Agreement"), for the purchase of
lithium-ion battery cells with a Tier 1 battery cell and materials manufacturer
("Supplier"). Under the Supply Agreement, the Supplier is committed to supplying
cells to us, at escalating annual minimum quantities through June 30, 2028. For
further discussion of the Supply Agreement please see Note 15 to the
accompanying condensed consolidated financial statements.

Key Components of Operating Results

The following discussion describes certain line items in our condensed consolidated statements of operations and comprehensive (loss) income.

Revenue



We primarily generate revenue from the sale of battery modules, battery packs,
and BMS, as well as the performance of engineering services, inclusive of the
development of prototypes. Revenue generated from the sale of our battery
modules, battery packs, and BMS under standard supply or production contracts is
presented as product revenue in our condensed consolidated statements of
operations and comprehensive (loss) income. Revenue generated from the
production of prototypes is included in services revenue in our condensed
consolidated statements of operations and comprehensive (loss) income, when
prototypes are developed as a part of broader engineering services contracts,
which are commonly entered into prior to signing a full production contract with
a customer. Our services revenues are primarily earned through engineering
services provided to the BorgWarner JV. As discussed in Note 1 to the
accompanying condensed consolidated financial statements, we acquired
BorgWarner's 60% ownership of the JV on February 4, 2022 and dissolved the JV on
February 11, 2022.
Cost of Revenue and Gross Loss

Cost of revenue is comprised primarily of product costs, personnel costs (e.g.,
for production line and production management employees), logistics and freight
costs, depreciation and amortization of manufacturing and test equipment, and
allocation of fixed overhead expenses. Our product costs are impacted by
technological innovations, such as advances in battery controls and battery
configurations, new product introductions, economies of scale that result in
lower component costs, and improvements in and automation of our production
processes. Our production line and production management personnel costs are
primarily impacted by (1) changes in headcount, the number of production shifts
and production lines that will be required to meet our anticipated future
production levels, and (2) changes in compensation and benefits.

Gross loss may vary between periods and is primarily affected by production volumes, product costs, including costs for raw materials, components and labor, product mix, customer mix, and warranty costs.

Operating Expenses



Operating expenses primarily consist of research and development (R&D) costs and
selling, general, and administrative costs. Personnel-related costs are the most
significant component of each of these expense classifications and include
salaries, benefits, payroll taxes, sales commissions, incentive compensation,
and stock-based compensation.

R&D Expense

R&D expense includes personnel-related costs, third-party design and development
costs, testing and evaluation costs and other indirect costs. R&D employees have
expertise and perform activities related to battery cell science, battery module
related technology and electro-mechanical engineering, thermal engineering and
BMS engineering. We devote substantial resources to
                                       33
--------------------------------------------------------------------------------


R&D programs that focus on both performance enhancements to, and cost
efficiencies in, existing products and the timely development of new products
that utilize technological innovation to drive down product costs, improve
product functionality and enhance product safety and reliability. We intend to
continue to invest resources in R&D efforts on an on-going basis, as we believe
this investment is critical to maintaining and strengthening our product and its
performance.

Selling, General, and Administrative Expense



Selling, general and administrative expense includes sales, marketing and
general and administrative costs. Sales and marketing expense includes
personnel-related costs, as well as marketing, customer support, trade show and
other indirect costs supporting our initiatives related to offering products to
electrify commercial trucks, buses, mining and agricultural equipment, and
watercraft.

General and administrative expense includes: personnel-related costs attributable to our executive, finance, human resources and information technology organizations; certain facility costs; and fees for professional services. Fees for professional services consist primarily of outside legal and accounting, consulting, audit and tax costs.

Acquisition of In-process Research and Development



On February 4, 2022, we acquired BorgWarner's ownership share in the JV, which
was subsequently dissolved on February 11, 2022. The primary asset acquired in
the Membership Interest Purchase Agreement (the "Purchase Agreement")
constitutes an in-process research and development asset ("IPR&D") comprised
entirely of the Company's research and development. The Company recorded a
charge of $35.0 million related to the acquisition of in-process research and
development expense in the condensed consolidated statements of operations at
the Purchase Agreement Closing Date because the Company determined that the
IPR&D asset had no alternative future use that is distinct and different from
the Company's existing research and development. See Note 1 to the accompanying
condensed consolidated financial statements for further information on our
acquisition of BorgWarner's ownership share in the JV.

Change in Fair Value of Public and Private Placement Warrants



In February 2019, RMG issued 7,666,648 warrants (the "Public Warrants") to
purchase shares of Common Stock at $11.50 per share. Simultaneously, RMG issued
4,600,000 warrants (the "Private Placement Warrants" and, together with the
Public Warrants, the "Public and Private Placement Warrants") to purchase shares
of Common Stock at $11.50 per share to RMG Sponsor, LLC, certain funds and
accounts managed by subsidiaries of BlackRock, Inc., and certain funds and
accounts managed by Alta Fundamental Advisers LLC. The Company re-measures the
fair value of the Public and Private Placement Warrants at each reporting
period.

On February 16, 2021, we announced the redemption of all of the outstanding
Public Warrants to purchase shares of our Common Stock. On April 5, 2021, all
the outstanding Public Warrants were redeemed. As a result, we only had change
in fair value of private placement warrants for the three and six months ended
June 30, 2022.

Investment Loss, Net

Investment loss, net primarily includes realized loss recognized in connection
with our available-for-sale ("AFS") debt investments and amortization of premium
paid when we purchase our AFS debt investments, net of coupon interest income
recognized in connection with our AFS debt investments.

Loss in Equity Method Investments



Loss in equity method investments reflects the recognition of our proportional
share of the net losses of our equity method investments. For the six months
ended June 30, 2022 and the three and six months ended June 30, 2021, these
losses relate only to the BorgWarner JV, in which we held a 40% ownership
interest until we purchased the remaining 60% of ownership from BorgWarner on
February 4, 2022 and then dissolved the JV on February 11, 2022. See Note 1 to
the accompanying condensed consolidated financial statements for further
information on our acquisition of the BorgWarner's ownership share in the JV. As
of June 30, 2022, there were no significant activities related to Heritage
Battery Recycling, LLC ("HBR"). Therefore, during the three and six months ended
June 30, 2022 and 2021, there were no profits or losses from our equity method
investment in HBR recognized.

                                       34
--------------------------------------------------------------------------------



Results of Operations
                                                              Three Months Ended
                                                                   June 30,                        $                   %
                                                            2022               2021              Change              Change
Revenues:                                                             (dollars in thousands)
Product revenues                                        $   5,650          $     466          $   5,184                1,112  %
Service revenues                                               79                460               (381)                 (83) %
Total revenues                                              5,729                926              4,803                  519  %
Cost of revenues:
Product cost                                               19,630              5,542             14,088                  254  %
Service cost                                                   68                403               (335)                 (83) %
Total cost of revenues                                     19,698              5,945             13,753                  231  %
Gross loss                                                (13,969)            (5,019)            (8,950)                 178  %
Operating expenses:
Research and development                                    7,132              1,792              5,340                  298  %
Selling, general, and administrative                       18,741             20,884             (2,143)                 (10) %
Total operating expenses                                   25,873             22,676              3,197                   14  %
Operating loss                                            (39,842)           (27,695)           (12,147)                  44  %
Interest expense                                              (39)                (5)               (34)                 680  %
Change in fair value of public and private
placement warrants                                            225              1,995             (1,770)                 (89) %

Investment loss, net                                         (788)              (379)              (409)                 108  %

Loss before income taxes and loss in equity
method investments                                        (40,444)           (26,084)           (14,360)                  55  %
Loss in equity method investments                               -               (563)               563                 (100) %
Benefit from income taxes                                       -                  -                  -                      NM
Net loss                                                $ (40,444)         $ (26,647)         $ (13,797)                  52  %


NM = Not meaningful
                                       35

--------------------------------------------------------------------------------



                                                               Six Months Ended
                                                                   June 30,                         $                   %
                                                            2022               2021              Change               Change
Revenues:                                                             (dollars in thousands)
Product revenues                                        $   17,052          $  1,078          $   15,974                1,482  %
Service revenues                                               248               902                (654)                 (73) %
Total revenues                                              17,300             1,980              15,320                  774  %
Cost of revenues:
Product cost                                                48,746             9,980              38,766                  388  %
Service cost                                                   205               792                (587)                 (74) %
Total cost of revenues                                      48,951            10,772              38,179                  354  %
Gross loss                                                 (31,651)           (8,792)            (22,859)                 260  %
Operating expenses:
Research and development                                    13,837             5,563               8,274                  149  %
Selling, general, and administrative                        40,989            36,786               4,203                   11  %
Acquisition of in-process research and
development                                                 35,402                 -              35,402                      NM
Total operating expenses                                    90,228            42,349              47,879                  113  %
Operating loss                                            (121,879)          (51,141)            (70,738)                 138  %
Interest expense                                               (78)              (12)                (66)                   550%
Change in fair value of public and private
placement warrants                                           1,496           118,120            (116,624)                 (99) %

Investment loss, net                                          (825)             (289)               (536)                 185  %

(Loss) income before income taxes and loss in
equity method investments                                 (121,286)           66,678            (187,964)                 282  %
Loss in equity method investments                             (271)           (1,206)                935                  (78) %
Provision for income taxes                                       -               (10)                 10                      NM
Net (loss) income                                       $ (121,557)         $ 65,462          $ (187,019)                 286  %


NM = Not meaningful

Three Months Ended June 30, 2022 Compared with Three Months Ended June 30, 2021



Revenues

Product revenues

Product revenues increased approximately $5.2 million, or 1,112%, for the three
months ended June 30, 2022, as compared to the same period in the prior year.
The increase in product revenues relates primarily to increased delivery on two
supply contracts, resulting in an increase of approximately $5.1 million of
product revenues for the three months ended June 30, 2022 as compared to the
same period in the prior year. The term of each of the two supply contracts will
end between 2023 and 2025.

Minimum quantity commitments related to contracts signed through June 30, 2022
is approximately $406.4 million of backlog. With the completion of the delivery
of engineering and prototype services, we currently expect to recognize
approximately $24.9 million of this backlog revenue during the remainder of our
fiscal year ending December 31, 2022. However, in light of the announced
Transaction, the Company expects some of its other customers to potentially
cancel, reduce or delay some of their purchases either pursuant to the terms of
their respective contracts or through direct negotiations. For further
discussion on our backlog, see Note 3 to the accompanying condensed consolidated
financial statements.

Service revenues

Service revenues declined approximately $0.4 million, or 83%, for the three months ended June 30, 2022, as compared to the same period in the prior year. The decline in service revenues is primarily related to the acquisition of BorgWarner's 60% ownership on February 4, 2022 as the service revenue was primarily related to our revenue from the JV.


                                       36
--------------------------------------------------------------------------------

Cost of Revenues

Cost of revenues - product cost



Cost of revenues associated with product revenues increased approximately $14.1
million, or 254%, for the three months ended June 30, 2022, as compared to the
same period in the prior year. Higher costs of product revenue resulted from a
higher volume of product shipments during the three months ended June 30, 2022,
which drove increases in materials consumed as well as greater production labor
headcount and other production related operating costs. The increase in material
costs also reflects incurrence of delivery expediting costs due to scarcity of
supply.

Overhead costs remained consistent year over year. A significant portion of the
overhead costs that we incurred in both periods include facility rent,
utilities, and depreciation of manufacturing equipment and tooling, which are
fixed or semi-fixed in nature. As manufacturing activities under our supply
contracts increase, we expect to achieve improved leverage on fixed and
semi-fixed overhead costs. As a result of such improvement and the change in
product mix, gross loss as a percentage of product revenues decreased to 247%
for the three months ended June 30, 2022, as compared to gross loss as a
percentage of product revenues of 1,089% for the same period in the prior year.

Cost of revenues - service cost



Cost of revenues associated with service revenues decreased approximately $0.3
million, or 83%, for the three months ended June 30, 2022, as compared to cost
of revenues associated with service revenues for the same period in the prior
year. The decrease is primarily due to decrease in service revenues from the JV
as discussed under "Service Revenues" above. Gross margin was 14% for the three
months ended June 30, 2022, as compared to gross margin of 12% for the same
period in the prior year.

Research and Development Expense



R&D expense increased approximately $5.3 million, or 298%, for the three months
ended June 30, 2022, as compared to the same period in the prior year. The
increase was primarily attributable to a $2.2 million increase in compensation
and benefits as a result of a headcount increase for increased R&D activities to
support ongoing technology and product development. The remaining increase was
primarily due to an increase in professional services of $1.2 million and an
increase of $1.1 million in the volume of materials consumed as a result of an
increase in product development activities.

As manufacturing activities under our supply contracts increase, we expect to
achieve improved leverage on R&D costs. As a result of such improvement, R&D
expense as a percentage of revenues decreased to 124% for the three months ended
June 30, 2022, as compared to 194% for the same period in the prior year.

Selling, General, and Administrative Expense



Selling, general, and administrative ("SG&A") expense decreased approximately
$2.1 million, or 10%, for the three months ended June 30, 2022, as compared to
the same period in the prior year. The $2.1 million decrease reflects primarily
a decline in professional services costs of $2.8 million, marketing costs of
$0.4 million, public relations and trade show expenses of $0.3 million,
investment fees of $0.1 million and SBC expenses of $3.4 million, offset
partially by an increase in legal expenses of $3.8 million, IT related costs of
$1.1 million and compensation and benefits cost of $0.5 million. The decrease in
SBC expenses of $3.4 million is primarily due to the amortization during the
three months ended June 30, 2021 of the high fair value one-time non-recurring
special equity awards and performance options granted to our two ex-CEOs.

As manufacturing activities under our supply contracts increase, we expect to
achieve improved leverage on SG&A costs. As a result of such improvement, SG&A
expense as a percentage of revenues decreased to 327% for the three months ended
June 30, 2022, as compared to 2,255% for the same period in the prior year.

Change in Fair Value of Public and Private Placement Warrants

The Company re-measures the fair value of its Public and Private Placement Warrants liabilities at each reporting period.



For the three months ended June 30, 2022, the change in fair value of the
Private Placement Warrants liability was a decrease of $0.2 million, resulting
in the recognition of a gain related to the reduction of the carrying value of
the associated
                                       37
--------------------------------------------------------------------------------

liability. The decrease in the fair value of the Private Placement Warrants was primarily due to the decreases in the price of our Common Stock.



For the three months ended June 30, 2021, the change in fair value of the Public
and Private Placement Warrants liability was a decrease of $2.0 million,
resulting in the recognition of a gain related to the reduction of the carrying
value of the associated liability. The decrease in the fair value of the Public
and Private Placement Warrants was primarily due to the decreases in the price
of our Common Stock.

Loss in Equity Method Investments



We accounted for our investment in the BorgWarner JV under the equity method of
accounting and, accordingly, recognize our proportionate share of the joint
venture's earnings and losses. For the three months ended June 30, 2021, $0.6
million was recognized as loss in equity method investments, representing our
40% share of the losses recognized by the joint venture. For the three months
ended June 30, 2022, no loss in equity method investments was recognized because
we acquired full ownership of the JV on February 4, 2022.

Net Loss



We reported net loss of $40.4 million for the three months ended June 30, 2022,
as compared to net loss of $26.6 million for the same period in the prior year.
The increase of $13.8 million in net loss is primarily due to the increased cost
of product revenues, increased R&D cost and higher SG&A expense as discussed
above.

Six Months Ended June 30, 2022 Compared with Six Months Ended June 30, 2021

Revenues

Product revenues



Product revenues increased approximately $16.0 million, or 1,482%, for the six
months ended June 30, 2022, as compared to the same period in the prior year.
The increase in product revenues relates primarily to increased delivery on
three supply contracts, resulting in an increase of approximately $15.1 million
of product revenues for the six months ended June 30, 2022 as compared to the
same period in the prior year. The term of each of the three supply contracts
will end between 2023 and 2025.

Minimum quantity commitments related to contracts signed through June 30, 2022
is approximately $406.4 million of backlog. With the completion of the delivery
of engineering and prototype services, we expect to recognize approximately
$24.9 million of this backlog revenue during the remainder of our fiscal year
ending December 31, 2022. However, in light of the announced Transaction, the
Company expects some of its other customers to potentially cancel, reduce or
delay some of their purchases either pursuant to the terms of their respective
contracts or through direct negotiations. For further discussion on our backlog,
see Note 3 to the accompanying condensed consolidated financial statements.
Service revenues

Service revenues declined approximately $0.7 million, or 73%, for the six months
ended June 30, 2022, as compared to the same period in the prior year. The
decline in service revenues is primarily related to the acquisition of
BorgWarner's 60% ownership on February 4, 2022 as the service revenue was
primarily related to our revenue from the JV.
Cost of Revenues

Cost of revenues - product cost



Cost of revenues associated with product revenues increased approximately $38.8
million, or 388%, for the six months ended June 30, 2022, as compared to the
same period in the prior year. Higher costs of product revenue resulted from a
higher volume of product shipments during the six months ended June 30, 2022,
which drove increases in materials consumed as well as greater production labor
headcount and other production related operating costs. The increase in material
costs also reflects incurrence of delivery expediting costs due to scarcity of
supply.

                                       38
--------------------------------------------------------------------------------


Overhead costs remained consistent year over year. A significant portion of the
overhead costs that we incurred in both periods include facility rent,
utilities, and depreciation of manufacturing equipment and tooling, which are
fixed or semi-fixed in nature. As manufacturing activities under our supply
contracts increase, we expect to achieve improved leverage on fixed and
semi-fixed overhead costs. As a result of such improvement and the change in
product mix, gross loss as a percentage of product revenues decreased to 186%
for the six months ended June 30, 2022, as compared to gross loss as a
percentage of product revenues of 826% for the same period in the prior year.

Cost of revenues - service cost



Cost of revenues associated with service revenues decreased approximately $0.6
million, or 74%, for the six months ended June 30, 2022, as compared to cost of
revenues associated with service revenues for the same period in the prior year.
The decrease is primarily due to decrease in service revenues from the JV as
discussed under "Service Revenues" above. Gross margin was 17% for the six
months ended June 30, 2022, as compared to gross margin of 12% for the same
period in the prior year.

Research and Development Expense



R&D expense increased approximately $8.3 million, or 149%, for the six months
ended June 30, 2022, as compared to the same period in the prior year. The
increase was primarily attributable to a $4.7 million increase in compensation
and benefits as a result of a headcount increase for increased R&D activities to
support ongoing technology and product development. The remaining increase was
primarily due to an increase in professional services of $3.0 million and an
increase of $0.5 million in the volume of materials consumed as a result of an
increase in product development activities.

As manufacturing activities under our supply contracts increase, we expect to
achieve improved leverage on R&D costs. As a result of such improvement, R&D
expense as a percentage of revenues decreased to 80% for the six months ended
June 30, 2022, as compared to 281% for the same period in the prior year.

Selling, General, and Administrative Expense



SG&A expense increased approximately $4.2 million, or 11%, for the six months
ended June 30, 2022, as compared to the same period in the prior year. The
$4.2 million increase reflects primarily an increase in compensation and
benefits cost of $7.9 million, legal expenses of $7.3 million and IT related
costs of $1.5 million, offset partially by a decrease in professional service
costs of $3.3 million, marketing costs of $0.7 million, license costs of $0.2
million, investment fees of $0.2 million, insurance costs of $0.2 million and
SBC expenses of $7.8 million. The decrease in SBC expenses of $7.8 million is
primarily due to the amortization during the six months ended June 30, 2021 of
the high fair value one-time non-recurring special equity awards and performance
options granted to our two ex-CEOs.

As manufacturing activities under our supply contracts increase, we expect to
achieve improved leverage on SG&A costs. As a result of such improvement, SG&A
expense as a percentage of revenues decreased to 237% for the six months ended
June 30, 2022, as compared to 1,858% for the same period in the prior year.

Acquisition of In-process Research and Development



On February 4, 2022, we acquired the BorgWarner's ownership share in the JV,
which was subsequently dissolved on February 11, 2022. The primary asset
acquired in the Purchase Agreement constitutes an in-process research and
development asset ("IPR&D"). The Company recorded a charge of $35.4 million to
acquired in-process research and development expense in the condensed
consolidated statements of operations at the Purchase Agreement Closing Date
because the Company determined that the IPR&D asset had no alternative future
use that is distinct and different from the Company's existing research and
development. For further information on our acquisition of the BorgWarner's
ownership share in the JV, see Note 1 to the accompanying condensed consolidated
financial statements.

We did not incur such charge in the six months ended June 30, 2021.

Change in Fair Value of Public and Private Placement Warrants

The Company re-measures the fair value of the Public and Private Placement Warrants liabilities at each reporting period.


                                       39
--------------------------------------------------------------------------------


For the six months ended June 30, 2022, the change in fair value of the Private
Placement Warrants liability was a decrease of $1.5 million, resulting in the
recognition of a gain related to the reduction of the carrying value of the
associated liability. The decrease in the fair value of the Private Placement
Warrants was primarily due to the decreases in the price of our Common Stock.

For the six months ended June 30, 2021, the change in fair value of the Public
and Private Placement Warrants liability was a decrease of $118.1 million,
resulting in the recognition of a gain related to the reduction of the carrying
value of the associated liability. The decrease in the fair value of the Public
and Private Placement Warrants was primarily due to the decreases in the price
of our Common Stock.

Loss in Equity Method Investments



We account for our investment in the BorgWarner JV under the equity method of
accounting and, accordingly, recognize our proportionate share of the joint
venture's earnings and losses. For the six months ended June 30, 2021,
$1.2 million was recognized as loss in equity method investments, representing
our 40% share of the losses recognized by the joint venture. For the six months
ended June 30, 2022, $0.3 million was recognized as loss in equity method
investments, representing our 40% share of the losses recognized by the joint
venture from January 1, 2022 through February 4, 2022, the date on which we
acquired full ownership of the JV. No loss or gain in equity method investment
has been recognized after February 4, 2022.

Net (Loss) Income



We reported net loss of $121.6 million for the six months ended June 30, 2022,
as compared to net income of $65.5 million for the same period in the prior
year. The increase of $187.0 million in net loss is primarily due to the
one-time charge associated with the acquisition of in-process research and
development and the unfavorable comparison in fair value of our Public and
Private Placement Warrants liability as discussed above. The net loss for the
six months ended June 30, 2022 also reflects increased cost of product revenues,
increased R&D cost and higher SG&A expense.

Non-GAAP Financial Measures



In addition to our results determined in accordance with accounting principles
generally accepted in the United States of America ("GAAP"), our management
utilizes certain non-GAAP performance measures, EBITDA and Adjusted EBITDA, for
purposes of evaluating our ongoing operations and for internal planning and
forecasting purposes. We believe that these non-GAAP operating measures, when
reviewed collectively with our GAAP financial information, provide useful
supplemental information to investors in assessing our operating performance.

EBITDA and Adjusted EBITDA



"EBITDA" is defined as earnings before interest income and expense, income tax
expense or benefit, and depreciation and amortization. "Adjusted EBITDA" has
been calculated using EBITDA adjusted for, stock-based compensation, change in
fair value of the Public and Private Placement Warrants, investment loss, net,
and acquisition of in-process research and development (Note 1 to the
accompanying condensed consolidated financial statements). We believe that both
EBITDA and Adjusted EBITDA provide additional information for investors to use
in (1) evaluating our ongoing operating results and trends and (2) comparing our
financial performance with those of comparable companies which may disclose
similar non-GAAP financial measures to investors. These non-GAAP measures
provide investors with incremental information for the evaluation of our
performance after isolation of certain items deemed unrelated to our core
business operations.

EBITDA and Adjusted EBITDA are presented as supplemental measures to our GAAP
measures of performance. When evaluating EBITDA and Adjusted EBITDA, you should
be aware that we may incur future expenses similar to those excluded when
calculating these measures. In addition, our presentation of these measures
should not be construed as an inference that our future results will be
unaffected by unusual or non-recurring items. Furthermore, our computation of
EBITDA and Adjusted EBITDA may not be directly comparable to similarly titled
measures computed by other companies, as the nature of the adjustments that
other companies may include or exclude when calculating EBITDA and Adjusted
EBITDA may differ from the adjustments reflected in our measure. Because of
these limitations, EBITDA and Adjusted EBITDA should not be considered in
isolation, nor should these measures be viewed as a substitute for the most
directly comparable GAAP measure, which is net income (loss). We compensate for
the limitations of our non-GAAP measures by relying primarily on our GAAP
results. You should review the reconciliation of our net (loss) income to EBITDA
and Adjusted EBITDA below and not rely on any single financial measure to
evaluate our performance.

                                       40
--------------------------------------------------------------------------------

The following table reconciles net (loss) income to EBITDA and Adjusted EBITDA for the three and six months ended June 30, 2022 and 2021 (in thousands):



                                                Three Months Ended June 30,                    Six Months Ended June 30,
                                                  2022                  2021                    2022                    2021
Net (loss) income                           $      (40,444)         $ (26,647)         $     (121,557)              $  65,462
Interest expense                                        39                  5                      78                      12

Provision for income taxes                               -                  -                       -                      10
Depreciation and amortization expense                  492                494                   1,590                     999
Amortization of investment premium paid                 85                570                     233                     990
EBITDA                                             (39,828)           (25,578)               (119,656)                 67,473
Stock-based compensation                             3,238              6,162                   4,101                  10,618
Change in fair value of public and private
placement warrants                                    (225)            (1,995)                 (1,496)               (118,120)

Investment loss, net                                   788                379                     825                     289
Acquisition of in-process research and
development                                                 -                  -               35,402                       -

Adjusted EBITDA                             $      (36,027)         $ (21,032)         $      (80,824)              $ (39,740)

Liquidity and Capital Resources



From our inception in June 2014 through June 30, 2022, we generated an
accumulated deficit of $293.1 million, while pursuing substantial R&D activities
to bring the products in our lithium-ion battery technology platform to market
on a mass production scale. We also have added significant cost to establish the
infrastructure necessary as a public entity and to support growth of both
commercial and production activities.

On December 29, 2020, the consummation of the Business Combination resulted in
net cash proceeds of $345.8 million of cash available to fund our future
operations, potential future obligations to contribute cash to fund the
BorgWarner JV proportional to our ownership and our $35.0 million initial
contribution for a profit sharing interest in the HBR System. The net proceeds
received reflect gross proceeds of $394.2 million from the Business Combination,
inclusive of cash from the PIPE Shares (as defined below), offset by the
following: (i) settling all of Legacy Romeo's issued and outstanding term notes,
inclusive of accrued and unpaid interest, (ii) payment of transaction costs
incurred by both RMG and Legacy Romeo, and (iii) payments of deferred legal
fees, underwriting commissions, and other costs incurred in connection with the
initial public offering of RMG.

Our current business plans include continued investments into R&D for technology
and product development, capital for additional production capacity and related
operating infrastructure, and further build out of business systems supporting
the overall business. Support of these investments is expected to continue to
consume cash which will require additional sources of capital. As the market for
our customers' products and demand for our technology continues to grow,
increased sales volume may contribute to lower cost for materials we purchase
and better cost leverage, as well as an improved pricing environment. However,
we expect operating losses to continue to consume cash and cannot predict when
we will generate positive cash flow.
As discussed in the "Overview" section, we continue to take precautionary
measures intended to help minimize the risk of the COVID-19 virus to our
employees and operations. We encourage vaccination, use of personal protective
equipment, social distancing protocols when possible and virus testing for all
employees when required or deemed appropriate. While COVID-19 has had a limited
adverse impact on our internal operations, we have experienced some disruption
in supply chain and distribution systems which have led to the need to expedite
delivery of materials and incur higher freight costs. The degree and duration of
disruptions to future business activity are unknown at this time.

Our continuing short-term and long-term liquidity requirements are expected to be impacted by the following, among other things:

•the timing and the costs involved in bringing our products to market; •the expansion of production capacity; •our ability to manage the costs of manufacturing our product; •the availability, cost and logistics expense for materials we purchase;


                                       41
--------------------------------------------------------------------------------


•the availability of trade credit associated with the purchase of materials;
•capital commitments that may be required to secure long-term cell supply
arrangements;
•general business liabilities, including the cost of warranty and quality
claims, commercial disputes and potential business litigation costs and
liabilities;
•the scope, costs, timing and outcomes of our R&D activities for our battery
modules and battery packs;
•the costs of maintaining, expanding and protecting our intellectual property
portfolio, including licensing expenses and potential intellectual property
litigation costs and liabilities;
•the costs of additional general and administrative personnel, including
accounting and finance, legal and human resources, as a result of becoming a
public company;
•our ability to collect revenues from start-up companies operating in a
relatively new industry;
•the rate of development of the markets and demand for our products, including
the pace of conversion to vehicle electrification and the degree of regulatory
mandates and incentives that may affect the rate of conversion;
•the global battery cell shortage;
•the impact of the announced Transaction on our customers and suppliers; and
•other risks discussed in the section titled "Risk Factors."

Liquidity Requirements



As of June 30, 2022, our current assets were approximately $101.4 million,
consisting primarily of cash and cash equivalents, inventory, prepaid inventory
and prepaid expenses and other current assets, and an insurance receivable. As
of June 30, 2022, our current liabilities were approximately $33.6 million,
consisting primarily of accounts payable, accrued expenses, contract
liabilities, current lease liabilities and other current liabilities. These
liabilities are described in the paragraphs below.

As described in more detail in Note 15 to the accompanying condensed
consolidated financial statements, we signed a Supply Agreement, effective
August 10, 2021, which was amended in June 2022, with a supplier for the
purchase of battery cells over the period of 2021 through 2028. As part of the
Supply Agreement, we made a $64.7 million Prepayment to the supplier for the
contract years beginning 2023 through 2028, and paid an additional $1.5 million
Deposit to secure the supply of cells for 2022. These amounts will be recouped
through credits received as cells are purchased. As of June 30, 2022, the
balance of the Deposit was $0.2 million. If we breach our minimum volume
commitments during any applicable year, the supplier will be entitled to keep
the remaining balance of the prepaid amounts for such year, as applicable.

As described in more detail in Note 15 to the accompanying condensed
consolidated financial statements, on October 25, 2021 BorgWarner decided to
exercise a right under the Joint Venture Operating Agreement, dated May 6, 2019
(the "Operating Agreement"), to put its ownership stake in the BorgWarner JV to
Romeo. As a result, we completed the acquisition of the BorgWarner's ownership
share in the first quarter of 2022. The acquisition was paid for in cash.

Other strategic initiatives, which may or may not be similar in nature to the
long-term cell supply agreement, will continue to be assessed in the context of
balancing business value and our liquidity position. We may consider future
strategic initiatives which in our assessment may lead to opportunities to
maximize value of the business and require significant investment. Management
anticipates that, in addition to possible strategic initiatives, our other
ongoing liquidity and capital needs will relate primarily to capital
expenditures for the expansion and support of production capacity, investment
related to continue to reduce the cost of our product, working capital to
support increased production and sales volume, general overhead and personnel
expenses to support continued growth and scale, and overall operating losses.
As of June 30, 2022, we had cash and cash equivalents of $38.7 million. We have
recurring losses, which have resulted in an accumulated deficit of
$293.1 million as of June 30, 2022.

On February 15, 2022, we entered into the SEPA with an affiliate of Yorkville
Advisors. Under terms of the SEPA, we have the right, but not the obligation, to
sell up to $350 million of Common Stock to an affiliate of Yorkville Advisors,
subject to certain limitations, at the time of our choosing during the two-year
term of the agreement. The agreement requires a $1.00 minimum price per share of
the Company's Common Stock for sales under the SEPA to occur, which requirement
was not met as of June 30, 2022. During the three months ended June 30, 2022, no
shares of Common Stock were issued under the SEPA. During the six months ended
June 30, 2022, we issued 16.7 million shares of Common Stock to Yorkville for
cash proceeds of $25.0 million, all of which occurred in the first quarter of
2022, with a portion of the shares issued as non-cash stock purchase discount
under the SEPA.

                                       42
--------------------------------------------------------------------------------



On May 12, 2022, we entered into a Sales Agreement with Cowen and Company, LLC
("Cowen"), with respect to an at-the-market offering program under which the
Company may offer and sell, from time to time at its sole discretion, shares of
its common stock, having an aggregate offering price of up to $200,000,000 (the
"ATM") through Cowen as its sales agent. During the three and six months ended
June 30, 2022, we issued 34.5 million shares of Common Stock to Cowen for cash
proceeds of $23.8 million, net of costs, under the ATM.

As further described under Note 16 - Subsequent Events, on July 30, 2022, we
entered into the Merger Agreement with Nikola whereby the Company will be merged
into Nikola as the result of the Transaction. Concurrently with the execution of
the Merger Agreement, the Borrowers entered into the Loan and Security Agreement
with Nikola as the Lender. The Loan Agreement provides for a liquidity support
in the form of the Facility in an aggregate principal amount of up to $30.0
million. The Facility also provides for certain incremental increases of up to
$20.0 million, which may become available for drawing to cover the shortfall (if
any) of actual increased liquidity of the Borrowers, as compared to targeted
increased liquidity of $20.0 million, for battery packs to be purchased by the
Lender under an agreed to temporary and non-refundable price increase, and
subject to certain terms and conditions set forth in the Loan Agreement. Loans
under the Facility may be made until the earlier of (a) six months from the date
of the execution and delivery of the Merger Agreement and the Loan Agreement and
(b) the date of the termination of the Merger Agreement. All amounts outstanding
under the Facility will be due upon the earlier of (a) the date that is the
six-month anniversary of the termination of the Merger Agreement and (b) June
30, 2023, which is the six-month anniversary of the End Date as defined in the
Merger Agreement, subject to acceleration upon the occurrence of certain events
set forth in the Facility Loan Agreement. Interest will be payable on borrowings
under the Facility at daily SOFR plus 8.00%. The Transaction is expected to be
completed by the end of October 2022, subject to customary closing conditions,
including regulatory approval and the tender by the Company's stockholders of
shares representing a majority of the Company's outstanding common stock.

Although management has explored a range of options to further address the
Company's capitalization and liquidity, management has concluded as of the date
of this filing that other alternatives sufficient in amount and timing to fund
our ongoing operating losses and cash flow needs are not available. In
consideration of these factors, and as a result of continuing anticipated
operating cash outflows, capital expenditures, amounts paid to BorgWarner in
February 2022, and costs to support future growth, we believe that substantial
doubt exists regarding our ability to continue as a going concern on a
standalone basis for 12 months from the date of the issuance of our financial
statements. The consolidated financial statements do not include any adjustments
relating to the recoverability and classification of recorded asset amounts or
the amounts and classification of liabilities that might result from the outcome
of this uncertainty.

Effective as of October 1, 2021, the Company entered into a Single-Tenant
Commercial Lease (the "Lease") for approximately 215,000 square feet of office,
assembly, storage, warehouse and distribution space located in Cypress,
California (the "Premises"). The Company is using the Premises for its corporate
headquarters and manufacturing facility. On October 29, 2021, the Landlord
tendered possession of the Premises to us. The monthly lease payments commenced
on January 21, 2022. Under the terms of the Lease, the Company paid the Landlord
an initial base monthly rent of $210,700, or $0.98 per square foot. The monthly
base rent will increase annually by approximately three percent of the
then-current base rent. The Company is also responsible for its proportional
share of operating expenses, real estate tax expenses, insurance charges and
maintenance costs, each as defined in the Lease, associated with the ownership,
operation, maintenance, and repair of the Premises, subject to certain
exclusions provided in the Lease (as described in the Lease).

The term of the Lease is 97 calendar months. The Company may, at its option,
extend the term of the Lease for five additional years on the same terms and
conditions, except that the base monthly rent shall be adjusted to the "fair
rental value" of the Premises.

As of June 30, 2022, we estimate our total unconditional contractual
commitments, including inventory purchases, lease minimum payments and other
contractual commitments, are $8.7 million for the six months ending December 31,
2022, $37.7 million for the year ending December 31, 2023, $197.2 million for
the year ending December 31, 2024, $195.6 million for the year ending December
31, 2025, $193.2 million for the year ending December 31, 2026 and
$354.9 million thereafter. However, the amount of our purchase commitments
subsequent to June 30, 2022 is not fully fixed and is subject to change based on
changes in certain raw materials indexes as well the quantities of purchases we
actually make.

                                       43
--------------------------------------------------------------------------------

Cash Flow Analysis

The following table provides a summary of cash flow data for the six months ended June 30, 2022 and 2021 (in thousands):




                                                                          Six Months Ended June 30,
                                                                           2022                 2021
Cash, cash equivalents and restricted cash at beginning of
period                                                               $      25,638          $  293,942
Operating activities:
Net (loss) income                                                         (121,557)             65,462
Non-cash adjustments                                                        47,300            (102,784)
Changes in working capital                                                  (7,619)             (6,438)
Net cash used in operating activities                                      (81,876)            (43,760)
Net cash provided by (used in) investing activities                         49,587            (231,048)
Net cash provided by financing activities                                   48,358              26,412
Net change in cash, cash equivalents, and restricted cash                   16,069            (248,396)

Cash, cash equivalents and restricted cash at end of period $ 41,707 $ 45,546

Cash Flows used in Operating Activities



Net cash used in operating activities was approximately $81.9 million for the
six months ended June 30, 2022, which is primarily the net loss of $121.6
million and cash used for changes in working capital of $7.6 million, offset by
non-cash adjustments of $47.3 million. Significant non-cash items included in
net loss which affected operating activities include: acquisition of in-process
research and development, inventory provision, depreciation and amortization,
stock-based compensation, non-cash equity-method loss, the change in fair value
of our Private Placement Warrants and loss on sale of available-for-sale
investments.

Net cash used in operating activities was approximately $43.8 million for the
six months ended June 30, 2021. Significant cash outflows include changes in
operating assets and liabilities totaling approximately $6.4 million. These net
cash outflows were primarily the result of cash outlays for pre-paid expenses
and other current assets and inventory purchases as well as an increase in our
accounts receivable balance. Cash outflows for prepaid expenses and other
current assets consisted primarily of payments for insurance policies required
to comply with the requirements of being a publicly traded company and
prepayments for inventory to secure supply of certain key materials. The
aforementioned cash outflows were offset by increases in accounts payable and
accrued expenses of $7.1 million. An additional contributor to net cash used in
operating activities during the period was our loss after adjustment for
non-cash items, which approximated $37.3 million. Significant non cash
adjustments include, adjustments for stock-based compensation, our non-cash
equity-method loss, inventory write downs, and the change in fair value of our
Public and Private Placement Warrants.

Cash Flows used in Investing Activities



For the six months ended June 30, 2022, net cash provided by investing
activities was approximately $49.6 million and was primarily related to $96.2
million of proceeds from matured and sold available-for-sale investments,
partially offset by $34.0 million of asset acquisition, net of cash acquired, in
our acquisition of BorgWarner's ownership in the JV, as well as $12.6 million
for capital expenditures. For further discussion on our acquisition of
BorgWarner's ownership in the JV, see Note 1 to the accompanying condensed
consolidated financial statements.
For the six months ended June 30, 2021, net cash used in investing activities
was approximately $231.0 million and was primarily related to $304.9 million
used to purchase investments, our contribution of $4.0 million to the BorgWarner
JV to fund operating activities, and $2.1 million for capital expenditures. Cash
used for investing activities was partially offset by $79.9 million provided
from sales and maturities of investments.

Cash Flows from Financing Activities



For the six months ended June 30, 2022, net cash provided by financing
activities of approximately $48.4 million was related primarily to $25.0 million
of proceeds from share issuance under the SEPA and $23.8 million of proceeds
from share

                                       44
--------------------------------------------------------------------------------

issuance under the ATM, offset by principal payments for finance leases of $0.5 million. For further discussion on the SEPA and the ATM, see Note 1 to the accompanying condensed consolidated financial statements.

For the six months ended June 30, 2021, net cash provided by financing activities of approximately $26.4 million was related to $26.6 million of proceeds from the exercise of stock options and warrants, offset by principal payments for finance leases and the redemption of our Public Warrants.

Contractual Obligations and Commitments



For the six months ended June 30, 2022, there have been no material changes to
our significant contractual obligations as previously disclosed in our 2021 Form
10-K, except as described above in the section titled "Liquidity Requirements".
Critical Accounting Policies

Our discussion and analysis of our financial condition and results of operations
are based upon our financial statements, which have been prepared in accordance
with GAAP. These principles require us to make certain estimates and
assumptions. These estimates and assumptions affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities as of
the balance sheet date, as well as reported amounts of revenue and expenses
during the reporting period. Our most significant estimates and judgments
involve our equity method investments, revenue recognition, equity valuations,
private placement warrants, leases and inventory. Management bases its estimates
on historical experience and on various other assumptions believed to be
reasonable, the results of which form the basis for making judgments about the
carrying values of assets and liabilities. Actual results could differ from
those estimates.

There have been no substantial changes to these estimates, or the policies
related to them during the six months ended June 30, 2022. For a full discussion
of these estimates and policies, see "Management's Discussion and Analysis of
Financial Condition and Results of Operations - Critical Accounting Policies" in
Item 7 of our 2021 Form 10-K.

Recent Accounting Pronouncements

See Note 2 to the accompanying condensed consolidated financial statements.

© Edgar Online, source Glimpses