End-of-day quote
Shanghai S.E.
18:00:00 2024-04-29 EDT
|
5-day change
|
1st Jan Change
|
28.25
CNY
|
-2.35%
|
|
-6.61%
|
-20.31%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
9,105
|
14,861
|
13,525
|
11,927
|
9,504
|
-
|
Enterprise Value (EV)
1 |
9,105
|
14,861
|
13,525
|
11,927
|
9,504
|
9,504
|
P/E ratio
|
177
x
|
107
x
|
57.4
x
|
59.1
x
|
25.9
x
|
19.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
0.59
x
|
0.57
x
|
0.43
x
|
0.41
x
|
EV / Revenue
|
-
|
-
|
0.59
x
|
0.57
x
|
0.43
x
|
0.41
x
|
EV / EBITDA
|
-
|
-
|
31.4
x
|
31.2
x
|
13.1
x
|
10.5
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
3.93
x
|
3.27
x
|
2.36
x
|
2.11
x
|
Nbr of stocks (in thousands)
|
301,802
|
301,802
|
336,436
|
336,436
|
336,436
|
-
|
Reference price
2 |
30.17
|
49.24
|
40.20
|
35.45
|
28.25
|
28.25
|
Announcement Date
|
21-03-30
|
22-04-13
|
23-03-30
|
24-03-28
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
-
|
22,864
|
20,805
|
22,363
|
23,016
|
EBITDA
1 |
-
|
-
|
430.9
|
382.9
|
726
|
901
|
EBIT
1 |
-
|
-
|
307.7
|
264.8
|
520
|
701
|
Operating Margin
|
-
|
-
|
1.35%
|
1.27%
|
2.33%
|
3.05%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
265.1
|
293.5
|
520
|
701
|
Net income
1 |
50.79
|
139.1
|
232.3
|
203.4
|
368
|
478
|
Net margin
|
-
|
-
|
1.02%
|
0.98%
|
1.65%
|
2.08%
|
EPS
2 |
0.1700
|
0.4600
|
0.7000
|
0.6000
|
1.090
|
1.420
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-03-30
|
22-04-13
|
23-03-30
|
24-03-28
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
7.51%
|
5.74%
|
9.6%
|
11.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
3.54%
|
-
|
4.6%
|
5.6%
|
Assets
1 |
-
|
-
|
6,567
|
-
|
8,000
|
8,536
|
Book Value Per Share
2 |
-
|
-
|
10.20
|
10.90
|
12.00
|
13.40
|
Cash Flow per Share
2 |
-
|
-
|
-1.120
|
-1.420
|
1.150
|
2.000
|
Capex
1 |
-
|
-
|
835
|
250
|
428
|
253
|
Capex / Sales
|
-
|
-
|
3.65%
|
1.2%
|
1.91%
|
1.1%
|
Announcement Date
|
21-03-30
|
22-04-13
|
23-03-30
|
24-03-28
|
-
|
-
|
Last Close Price
28.25
CNY Average target price
34.13
CNY Spread / Average Target +20.81% Consensus |