Financials Rise Consulting Group, Inc.

Equities

9168

JP3965420007

Business Support Services

Market Closed - Japan Exchange 02:00:00 2024-05-23 EDT 5-day change 1st Jan Change
684 JPY -0.58% Intraday chart for Rise Consulting Group, Inc. -6.30% -27.39%

Valuation

Fiscal Period: February 2024 2025 2026
Capitalization 1 16,328 - -
Enterprise Value (EV) 1 23,500 16,328 16,328
P/E ratio 17.8 x 11.2 x 9.14 x
Yield - - -
Capitalization / Revenue 3.82 x 2.08 x 1.7 x
EV / Revenue 3.82 x 2.08 x 1.7 x
EV / EBITDA 12.5 x 7.24 x 5.93 x
EV / FCF 19.2 x 11.7 x 10.3 x
FCF Yield 5.21% 8.55% 9.67%
Price to Book 6.12 x 2.6 x 2.04 x
Nbr of stocks (in thousands) 23,871 - -
Reference price 2 684.0 684.0 684.0
Announcement Date 24-04-12 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2023 2024 2025 2026
Net sales 1 4,761 6,156 7,846 9,612
EBITDA 1 - 1,877 2,255 2,756
EBIT 1 - 1,805 2,175 2,664
Operating Margin - 29.32% 27.72% 27.72%
Earnings before Tax (EBT) 1 - 1,779 2,158 2,653
Net income 1 965.8 1,315 1,465 1,811
Net margin 20.29% 21.36% 18.67% 18.84%
EPS 2 - 54.04 60.90 74.80
Free Cash Flow 1 - 1,224 1,396 1,579
FCF margin - 19.88% 17.79% 16.43%
FCF Conversion (EBITDA) - 65.2% 61.91% 57.3%
FCF Conversion (Net income) - 93.09% 95.29% 87.19%
Dividend per Share - - - -
Announcement Date 23-08-08 24-04-12 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: February 2024 S1 2024 Q3
Net sales 1 2,871 1,525
EBITDA - -
EBIT 1 809 454
Operating Margin 28.18% 29.77%
Earnings before Tax (EBT) 1 793 450
Net income 1 547 308
Net margin 19.05% 20.2%
EPS 2 22.52 12.66
Dividend per Share - -
Announcement Date 23-10-13 24-01-12
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: February 2023 2024 2025 2026
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - 1,224 1,396 1,579
ROE (net income / shareholders' equity) - 29.6% 25.5% 25.1%
ROA (Net income/ Total Assets) - 16.4% 16.5% 19.2%
Assets 1 - 8,025 8,879 9,432
Book Value Per Share 2 - 157.0 263.0 335.0
Cash Flow per Share - 57.00 - -
Capex 1 - 1.53 50 61.5
Capex / Sales - 0.02% 0.64% 0.64%
Announcement Date 23-08-08 24-04-12 - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
684 JPY
Average target price
1,220 JPY
Spread / Average Target
+78.36%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 9168 Stock
  4. Financials Rise Consulting Group, Inc.