Stock REVOIL REVOIL S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Revoil S.A.

Equities

REVOIL

GRS473003002

Oil & Gas Refining and Marketing

Market Closed - Athens S.E.
Other stock markets
 10:14:16 2024-07-05 EDT 		5-day change 1st Jan Change
1.98 EUR -5.26% Intraday chart for Revoil S.A. +11.24% +7.61%
04-18 Revoil S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Revoil S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 8.94 19.94 20.55 27.06 28.05 40.32
Enterprise Value (EV) 1 48.79 65.5 64.95 62.98 65.49 98.65
P/E ratio 6.1 x 6.64 x 6.23 x 5.76 x 4.85 x 19 x
Yield - - - - 3.75% 2.64%
Capitalization / Revenue 0.01 x 0.03 x 0.04 x 0.04 x 0.03 x 0.05 x
EV / Revenue 0.07 x 0.09 x 0.12 x 0.09 x 0.07 x 0.12 x
EV / EBITDA 7.7 x 8.31 x 8.2 x 6.59 x 5.7 x 10.7 x
EV / FCF 24.9 x 16.4 x 104 x 6.61 x 26 x -7.52 x
FCF Yield 4.02% 6.1% 0.96% 15.1% 3.85% -13.3%
Price to Book 0.73 x 1.27 x 1.08 x 1.12 x 0.86 x 1.2 x
Nbr of stocks (in thousands) 21,913 21,913 21,913 21,913 21,913 21,913
Reference price 2 0.4080 0.9100 0.9380 1.235 1.280 1.840
Announcement Date 4/24/19 5/20/20 4/27/21 4/28/22 4/24/23 4/18/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 719.6 700.3 560.5 674.2 957.9 844.4
EBITDA 1 6.339 7.879 7.918 9.562 11.49 9.228
EBIT 1 3.884 5.388 5.278 6.602 8.587 5.843
Operating Margin 0.54% 0.77% 0.94% 0.98% 0.9% 0.69%
Earnings before Tax (EBT) 1 1.415 2.838 3.645 5.009 7.006 3.296
Net income 1 1.465 3.003 3.3 4.698 5.782 2.118
Net margin 0.2% 0.43% 0.59% 0.7% 0.6% 0.25%
EPS 2 0.0669 0.1370 0.1506 0.2144 0.2639 0.0967
Free Cash Flow 1 1.959 3.996 0.6245 9.53 2.519 -13.12
FCF margin 0.27% 0.57% 0.11% 1.41% 0.26% -1.55%
FCF Conversion (EBITDA) 30.91% 50.72% 7.89% 99.67% 21.92% -
FCF Conversion (Net income) 133.7% 133.08% 18.93% 202.86% 43.57% -
Dividend per Share - - - - 0.0480 0.0485
Announcement Date 4/24/19 5/20/20 4/27/21 4/28/22 4/24/23 4/18/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 39.8 45.6 44.4 35.9 37.4 58.3
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.286 x 5.782 x 5.606 x 3.756 x 3.258 x 6.321 x
Free Cash Flow 1 1.96 4 0.62 9.53 2.52 -13.1
ROE (net income / shareholders' equity) 13% 21.6% 19.1% 21.7% 20.2% 6.33%
ROA (Net income/ Total Assets) 2.33% 3.17% 3.21% 4.02% 4.39% 2.59%
Assets 1 63.03 94.84 102.8 116.8 131.9 81.85
Book Value Per Share 2 0.5600 0.7200 0.8600 1.100 1.490 1.540
Cash Flow per Share 2 0.1000 0.0800 0.1400 0.1900 0.2800 0.1900
Capex 1 2.25 1.97 2.5 2.55 4.13 7.08
Capex / Sales 0.31% 0.28% 0.45% 0.38% 0.43% 0.84%
Announcement Date 4/24/19 5/20/20 4/27/21 4/28/22 4/24/23 4/18/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Gasoline Stations

1st Jan change Capi.
REVOIL S.A. Stock Revoil S.A.
+7.61% 46.73M
ALIMENTATION COUCHE-TARD INC. Stock Alimentation Couche-Tard Inc.
-0.14% 54.69B
MURPHY USA INC. Stock Murphy USA Inc.
+27.19% 9.4B
ULTRAPAR PARTICIPACOES S.A. Stock Ultrapar Participacoes S.A.
-16.64% 4.4B
ALDREES PETROLEUM AND TRANSPORT SERVICES COMPANY Stock Aldrees Petroleum and Transport Services Company
-14.77% 3.06B
SAUDI AUTOMOTIVE SERVICES COMPANY Stock Saudi Automotive Services Company
-19.61% 917M
NATIONAL PETROLEUM CO., LTD. Stock National Petroleum Co., Ltd.
-4.13% 642M
ARKO CORP. Stock Arko Corp.
-34.06% 630M
NORTH-STAR INTERNATIONAL CO., LTD. Stock North-Star International Co., LTD.
+17.21% 616M
PTG ENERGY Stock PTG Energy
-5.14% 380M
Gasoline Stations
  1. Stock Market
  2. Equities
  3. REVOIL Stock
  4. Financials Revoil S.A.